Heidmar Maritime Holdings Corp. (HMR)

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	25.89	28.28	40.69	23.84	4.77
Other Revenue	0.27	0.67	8.41	6.22	-
Revenue	26.16	28.95	49.1	30.06	4.77
Revenue Growth (YoY)	-39.36%	-41.04%	63.31%	530.56%	-
Cost of Revenue	10.23	11.9	19.35	8.06	0.33
Gross Profit	15.93	17.05	29.75	22.01	4.44
Selling, General & Admin	16.75	12.9	10.1	5.06	2.91
Operating Expenses	16.1	12.96	10.11	5.08	3.08
Operating Income	-0.17	4.09	19.64	16.93	1.35
Interest Expense	-1.71	-1.91	-1.37	-0.75	-
Interest & Investment Income	0.54	0.51	0.94	0.01	0.08
Earnings From Equity Investments	-0.91	-0.86	-	-	-
Currency Exchange Gain (Loss)	0.03	-0.16	0.35	0.01	-0.01
Other Non Operating Income (Expenses)	-3.64	0.25	-	-	-
EBT Excluding Unusual Items	-5.85	1.91	19.55	16.19	1.43
Gain (Loss) on Sale of Assets	-	-	-	-0.01	-
Asset Writedown	-	-	-	-	-0.71
Other Unusual Items	-	-	-	-	0.34
Pretax Income	-5.85	1.91	19.55	16.18	1.06
Net Income	-5.85	1.91	19.55	16.18	1.06
Net Income to Common	-5.85	1.91	19.55	16.18	1.06
Net Income Growth	-	-90.22%	20.85%	1419.78%	-
Free Cash Flow	-	6.49	12.02	14.65	5.65
Gross Margin	60.91%	58.90%	60.60%	73.20%	93.08%
Operating Margin	-0.64%	14.13%	40.00%	56.30%	28.41%
Profit Margin	-22.35%	6.61%	39.83%	53.82%	22.33%
Free Cash Flow Margin	-	22.42%	24.47%	48.74%	118.49%
EBITDA	-0.09	4.15	19.65	16.95	1.53
EBITDA Margin	-0.36%	14.34%	40.03%	56.37%	32.14%
D&A For EBITDA	0.07	0.06	0.01	0.02	0.18
EBIT	-0.17	4.09	19.64	16.93	1.35
EBIT Margin	-0.64%	14.13%	40.00%	56.30%	28.41%
Revenue as Reported	26.16	28.95	49.1	30.06	4.77

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.