Hall of Fame Resort & Entertainment Company (HOFV)
OTCMKTS · Delayed Price · Currency is USD
0.3500
+0.0429 (13.97%)
Inactive · Last trade price on Dec 31, 2025
HOFV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 17.11 | 21.21 | 24.13 | 15.98 | 10.77 | 7.1 | |
Revenue Growth (YoY) | -24.08% | -12.12% | 51.01% | 48.36% | 51.71% | -9.70% |
Cost of Revenue | 26.68 | 33.58 | 48.97 | 41.45 | 32.6 | 26.15 |
Gross Profit | -9.58 | -12.38 | -24.84 | -25.47 | -21.83 | -19.05 |
Selling, General & Admin | 0.28 | 0.28 | 0.7 | 0.48 | 0.61 | 2.58 |
Operating Expenses | 17.46 | 17.29 | 15.77 | 12.52 | 12.81 | 13.66 |
Operating Income | -27.03 | -29.67 | -40.6 | -37.99 | -34.64 | -32.71 |
Interest Expense | -30.75 | -31.49 | -22.19 | -11.83 | -8.74 | -16.29 |
Earnings From Equity Investments | -0.28 | -0.22 | - | - | - | - |
Other Non Operating Income (Expenses) | -9.62 | 0.63 | 0.69 | 10.03 | -48.08 | 26.73 |
EBT Excluding Unusual Items | -67.68 | -60.75 | -62.11 | -39.79 | -91.46 | -22.27 |
Merger & Restructuring Charges | - | - | - | - | - | -19.14 |
Gain (Loss) on Sale of Investments | 0.43 | 0.43 | -2.07 | - | - | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.17 | 0.15 | - | - | - |
Asset Writedown | - | - | -8.85 | - | -1.75 | - |
Other Unusual Items | 4.63 | 4.63 | 4.12 | -6.38 | 0.39 | -4.28 |
Pretax Income | -62.65 | -55.86 | -68.75 | -46.17 | -92.81 | -45.69 |
Earnings From Continuing Operations | -62.65 | -55.86 | -68.75 | -46.17 | -92.81 | -45.69 |
Minority Interest in Earnings | - | 0.01 | 0.07 | 0.29 | 0.4 | 0.2 |
Net Income | -62.65 | -55.85 | -68.68 | -45.88 | -92.41 | -45.49 |
Preferred Dividends & Other Adjustments | 1.06 | 1.06 | 1.06 | 1.06 | 0.7 | - |
Net Income to Common | -63.71 | -56.92 | -69.75 | -46.95 | -93.11 | -45.49 |
Shares Outstanding (Basic) | 7 | 7 | 6 | 5 | 4 | 1 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 5 | 4 | 1 |
Shares Change (YoY) | 2.79% | 12.09% | 11.88% | 26.89% | 238.89% | 390.15% |
EPS (Basic) | -9.57 | -8.72 | -11.97 | -9.01 | -22.69 | -37.56 |
EPS (Diluted) | -9.57 | -8.72 | -11.97 | -9.01 | -22.69 | -37.56 |
Free Cash Flow | -11.04 | -27.31 | -72.59 | -100.06 | -91.5 | -66.98 |
Free Cash Flow Per Share | -1.66 | -4.18 | -12.46 | -19.21 | -22.29 | -55.30 |
Gross Margin | -55.99% | -58.37% | -102.93% | -159.38% | -202.66% | -268.32% |
Operating Margin | -158.05% | -139.90% | -168.27% | -237.75% | -321.61% | -460.75% |
Profit Margin | -372.44% | -268.41% | -289.05% | -293.79% | -864.51% | -640.76% |
Free Cash Flow Margin | -64.54% | -128.79% | -300.84% | -626.18% | -849.52% | -943.49% |
EBITDA | -9.85 | -12.66 | -25.53 | -25.95 | -22.44 | -21.62 |
EBITDA Margin | -57.56% | -59.70% | -105.82% | -162.41% | -208.34% | - |
D&A For EBITDA | 17.19 | 17.01 | 15.07 | 12.04 | 12.2 | 11.09 |
EBIT | -27.03 | -29.67 | -40.6 | -37.99 | -34.64 | -32.71 |
EBIT Margin | -158.05% | -139.90% | -168.27% | -237.75% | - | - |
Revenue as Reported | 17.11 | 21.21 | 24.13 | 15.98 | 10.77 | 7.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.