| 2,168 | 1,960 | 2,160 | 2,723 | 2,340 | 1,170 |
| 196.7 | 243.2 | 173.4 | - | - | - |
Cash & Short-Term Investments | 2,365 | 2,203 | 2,334 | 2,723 | 2,340 | 1,170 |
| 19.87% | -5.61% | -14.29% | 16.37% | 99.91% | 66.95% |
| 584.2 | 600.8 | 600.4 | 625.6 | 617.6 | 942.7 |
| 688.5 | 679.4 | 679.8 | 617.6 | 623.7 | 501.2 |
| 206 | 185.2 | 209.5 | 218.8 | 281.2 | 554.5 |
| 3,843 | 3,668 | 3,823 | 4,185 | 3,862 | 3,169 |
Net Property, Plant & Equipment | 568.3 | 559.6 | 537.8 | 517 | 481.6 | 564.7 |
| 547.3 | 589.1 | 844.6 | 888.6 | 1,281 | 1,659 |
| 3,645 | 3,641 | 3,443 | 3,281 | 3,237 | 3,282 |
| - | - | 96.4 | - | - | - |
| 576.5 | 557.5 | 410.8 | 267.9 | 210.5 | 245.7 |
|
| 201.1 | 193.4 | 203.8 | 175.2 | 197.7 | 215.9 |
| 570 | 577.7 | 579.7 | 534.6 | 535.3 | 596.2 |
Current Portion of Long-Term Debt | 5.8 | 2.9 | 37.5 | 287 | 15 | 313 |
Current Portion of Leases | 3.5 | 3.5 | 3.3 | 3.1 | 3.2 | 3.7 |
| 170.9 | 199.7 | 212.9 | 199.2 | 186.5 | 198 |
Other Current Liabilities | - | - | - | 8.2 | - | - |
Total Current Liabilities | 951.3 | 977.2 | 1,037 | 1,207 | 937.7 | 1,327 |
| 2,503 | 2,505 | 2,497 | 2,531 | 2,808 | 2,712 |
| 8.1 | 9 | 12.2 | 15.3 | 18 | 22.8 |
Other Long-Term Liabilities | 473.3 | 475.8 | 479.5 | 368.6 | 430.9 | 639.5 |
Total Long-Term Liabilities | 2,984 | 2,990 | 2,989 | 2,915 | 3,257 | 3,375 |
|
| 3 | 3 | - | - | - | - |
| 3 | 3 | 3 | 3 | 3 | 3 |
| -4,611 | -4,611 | -3,852 | -3,036 | -2,532 | -1,989 |
Additional Paid-in Capital | 6,358 | 6,345 | 6,244 | 6,141 | 6,043 | 5,966 |
Accumulated Other Comprehensive Income | -94.8 | -100.8 | -111.5 | -147.6 | -238.2 | -59.1 |
| 3,591 | 3,412 | 2,846 | 2,056 | 1,600 | 298.3 |
Total Common Shareholders' Equity | 5,248 | 5,051 | 5,130 | 5,017 | 4,876 | 4,219 |
| 5,245 | 5,048 | 5,130 | 5,017 | 4,876 | 4,219 |
Total Liabilities & Equity | 9,181 | 9,015 | 9,156 | 9,139 | 9,071 | 8,920 |
| 2,520 | 2,520 | 2,550 | 2,837 | 2,845 | 3,052 |
| -155.6 | -317.7 | -216.5 | -114.1 | -505.1 | -1,881 |
| -0.69 | -1.40 | -0.91 | -0.46 | -1.99 | -7.24 |
| 5,248 | 5,051 | 5,130 | 5,017 | 4,876 | 4,219 |
| 23.25 | 22.19 | 21.60 | 20.16 | 19.21 | 16.24 |
| 1,056 | 821.2 | 842.3 | 847 | 359.1 | -722.2 |
Tangible Book Value Per Share | 4.68 | 3.61 | 3.55 | 3.40 | 1.41 | -2.78 |