Anywhere Real Estate Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	5,746	5,559	5,490	6,748	7,819	6,071
Other Revenue	128	133	146	160	164	150
Revenue	5,874	5,692	5,636	6,908	7,983	6,221
Revenue Growth (YoY)	5.27%	0.99%	-18.41%	-13.47%	28.32%	5.98%
Cost of Revenue	3,855	3,718	3,664	4,415	4,753	3,527
Gross Profit	2,019	1,974	1,972	2,493	3,230	2,694
Selling, General & Admin	1,753	1,712	1,784	2,017	2,373	2,100
Operating Expenses	1,943	1,910	1,980	2,231	2,577	2,286
Operating Income	76	64	-8	262	653	408
Interest Expense	-155	-153	-151	-113	-190	-246
Earnings From Equity Investments	7	7	9	-28	48	131
Other Non Operating Income (Expenses)	5	-	-	9	15	5
EBT Excluding Unusual Items	-67	-82	-150	130	526	298
Merger & Restructuring Charges	-54	-40	-60	-38	-19	-113
Impairment of Goodwill	-	-	-25	-394	-	-435
Gain (Loss) on Sale of Assets	-	-	-	131	-	-133
Asset Writedown	-10	-12	-29	-83	-2	-68
Legal Settlements	1	-2	-18	-1	-1	-1
Other Unusual Items	2	7	169	-96	-21	-8
Pretax Income	-128	-129	-113	-351	483	-460
Income Tax Expense	-2	-2	-15	-68	133	-104
Earnings From Continuing Operations	-126	-127	-98	-283	350	-356
Net Income to Company	-126	-127	-98	-283	350	-356
Minority Interest in Earnings	-2	-1	1	-4	-7	-4
Net Income	-128	-128	-97	-287	343	-360
Net Income to Common	-128	-128	-97	-287	343	-360
Shares Outstanding (Basic)	112	111	110	114	116	115
Shares Outstanding (Diluted)	112	111	110	114	120	115
Shares Change (YoY)	0.59%	0.73%	-3.08%	-5.32%	4.34%	0.88%
EPS (Basic)	-1.15	-1.15	-0.88	-2.52	2.95	-3.13
EPS (Diluted)	-1.15	-1.15	-0.88	-2.52	2.85	-3.13
Free Cash Flow	-41	26	115	-201	542	653
Free Cash Flow Per Share	-0.37	0.23	1.04	-1.77	4.51	5.67
Gross Margin	34.37%	34.68%	34.99%	36.09%	40.46%	43.30%
Operating Margin	1.29%	1.12%	-0.14%	3.79%	8.18%	6.56%
Profit Margin	-2.18%	-2.25%	-1.72%	-4.15%	4.30%	-5.79%
Free Cash Flow Margin	-0.70%	0.46%	2.04%	-2.91%	6.79%	10.50%
EBITDA	266	262	188	476	857	594
EBITDA Margin	4.53%	4.60%	3.34%	6.89%	10.73%	9.55%
D&A For EBITDA	190	198	196	214	204	186
EBIT	76	64	-8	262	653	408
EBIT Margin	1.29%	1.12%	-0.14%	3.79%	8.18%	6.56%
Effective Tax Rate	-	-	-	-	27.54%	-
Revenue as Reported	5,874	5,692	5,636	6,908	7,983	6,221
Advertising Expenses	-	123	140	175	192	157

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q