| 349.57 | 285.38 | 217.85 | 442.55 | 0.34 | 262.06 |
Cash & Short-Term Investments | 349.57 | 285.38 | 217.85 | 442.55 | 0.34 | 262.06 |
| 240.36% | 31.00% | -50.77% | 130222.75% | -99.87% | -5.47% |
| 40.19 | 26.45 | 29.4 | 27.98 | 0.04 | 39.93 |
| 1,648 | 1,637 | 1,645 | 1,349 | 1.52 | 1,254 |
| 115.26 | 89.77 | 82.53 | 69.89 | 0.06 | 56.19 |
| 2,153 | 2,039 | 1,975 | 1,890 | 1.96 | 1,612 |
Net Property, Plant & Equipment | 56.61 | 50.54 | 43.43 | 33.95 | 0.03 | 18.74 |
| 31.71 | - | - | - | - | - |
| 146.63 | 163.47 | 142.91 | 97.89 | 0.07 | 60.9 |
| 222.78 | 229.62 | 241.06 | 302.83 | 0.34 | 425.68 |
|
| 420.44 | 438.7 | 433.27 | 415.48 | 0.44 | 426.38 |
| 30.12 | 11.87 | 14.51 | 26.93 | 0.03 | 28.15 |
| 176.85 | 46.38 | 41.64 | 51.42 | 0.07 | 68.3 |
Other Current Liabilities | 237.15 | 244.95 | 145.78 | 126.12 | 0.21 | 66.61 |
Total Current Liabilities | 864.56 | 741.89 | 635.2 | 619.94 | 0.75 | 589.44 |
| 929.86 | 930.21 | 986.89 | 1,143 | 1.29 | 1,373 |
Total Long-Term Liabilities | 929.86 | 930.21 | 986.89 | 1,143 | 1.29 | 1,373 |
|
| 135.3 | 135.3 | 135.3 | 135.3 | 0.14 | 135.3 |
| 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0.07 |
| -198.15 | -189.15 | -158.91 | -132.38 | -0.13 | -115.36 |
Additional Paid-in Capital | 753 | 757.39 | 749.75 | 735.95 | 0.73 | 722.12 |
| 145.52 | 127.33 | 74.14 | -157.2 | -0.35 | -567.23 |
Total Common Shareholders' Equity | 835.74 | 830.94 | 800.35 | 581.74 | 0.38 | 174.9 |
| 1.9 | - | - | 0.05 | 0 | 0.49 |
| 837.63 | 830.94 | 800.35 | 581.79 | 0.38 | 175.38 |
Total Liabilities & Equity | 2,735 | 2,634 | 2,606 | 2,493 | 2.56 | 2,321 |
| 929.86 | 930.21 | 986.89 | 1,143 | 1.29 | 1,373 |
| -580.28 | -644.83 | -769.04 | -700.48 | -0.95 | -1,111 |
| -84.26 | -93.56 | -109.75 | -105.08 | -0.14 | -173.79 |
| 835.74 | 830.94 | 800.35 | 581.74 | 0.38 | 174.9 |
| 121.35 | 120.57 | 114.22 | 87.27 | 0.06 | 27.35 |
| 804.03 | 830.94 | 800.35 | 581.74 | 0.38 | 174.9 |
Tangible Book Value Per Share | 116.75 | 120.57 | 114.22 | 87.27 | 0.06 | 27.35 |