| 247.2 | 196.85 | 217.34 | 257.17 | 232.13 | 917.53 |
| 21.78 | 21.5 | 49.88 | 93.6 | 117.1 | 198.7 |
Cash & Short-Term Investments | 268.97 | 218.34 | 267.22 | 350.77 | 349.23 | 1,116 |
| -48.91% | -18.29% | -23.82% | 0.44% | -68.71% | 93.38% |
| 726.82 | 782.64 | 418.6 | 404.19 | 458.71 | 228.89 |
| 324.81 | 324.33 | 117.88 | 94.23 | 87.96 | 84.06 |
| 141.73 | 140.16 | 147.32 | 157.44 | 107.04 | 157.38 |
| 1,462 | 1,465 | 1,192 | 1,007 | 1,003 | 1,587 |
Net Property, Plant & Equipment | 4,217 | 4,437 | 3,083 | 2,972 | 3,000 | 3,176 |
| 463.08 | 485.54 | 54.15 | 60.58 | 67.15 | 73.84 |
| 182.58 | 182.85 | 45.65 | 45.65 | 45.65 | 45.65 |
| 70.54 | 68.2 | 100.57 | 264.95 | 218.98 | 135.44 |
| 63.19 | 67 | 1,305 | 32.06 | 20.93 | 16.15 |
|
| 188.31 | 217.92 | 135.08 | 130.85 | 126.97 | 72 |
| 501.26 | 564.86 | 286.84 | 262.89 | 241.15 | 283.49 |
Current Portion of Long-Term Debt | 6.86 | 6.86 | - | - | - | 483.49 |
Other Current Liabilities | 25.42 | 25.2 | 25.07 | 25.19 | 26.69 | 27.33 |
Total Current Liabilities | 721.85 | 814.84 | 446.95 | 418.93 | 394.81 | 866.31 |
| 2,026 | 2,057 | 1,782 | 545.14 | 542.61 | 542 |
Other Long-Term Liabilities | 1,009 | 1,004 | 635.63 | 645.94 | 652.64 | 713.21 |
Total Long-Term Liabilities | 3,035 | 3,062 | 2,418 | 1,191 | 1,195 | 1,255 |
|
| 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 |
| -447.76 | -463.54 | -489.39 | -464.38 | -235.53 | -181.64 |
Additional Paid-in Capital | 499.94 | 513.05 | 518.08 | 525.37 | 528.28 | 529.9 |
Accumulated Other Comprehensive Income | 42.68 | 44.96 | -6.35 | -7.98 | -12.07 | -20.24 |
| 2,497 | 2,619 | 2,884 | 2,708 | 2,474 | 2,573 |
Total Common Shareholders' Equity | 2,603 | 2,725 | 2,917 | 2,772 | 2,765 | 2,913 |
| 99.27 | 104.55 | - | - | - | - |
| 2,702 | 2,829 | 2,917 | 2,772 | 2,765 | 2,913 |
Total Liabilities & Equity | 6,459 | 6,706 | 5,782 | 4,382 | 4,356 | 5,034 |
| 2,033 | 2,064 | 1,782 | 545.14 | 542.61 | 1,025 |
| -1,764 | -1,846 | -1,515 | -194.37 | -193.38 | 90.75 |
| - | - | - | - | - | -5.95% |
| -17.74 | -18.59 | -15.29 | -1.89 | -1.81 | 0.84 |
| 2,603 | 2,725 | 2,917 | 2,772 | 2,765 | 2,913 |
| 26.17 | 27.45 | 29.45 | 26.95 | 25.95 | 27.01 |
| 1,957 | 2,056 | 2,817 | 2,666 | 2,653 | 2,793 |
Tangible Book Value Per Share | 19.68 | 20.71 | 28.44 | 25.92 | 24.89 | 25.91 |