Hempacco Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2.53	3.97	1.19	0.35
Revenue Growth (YoY)	-31.79%	234.16%	243.15%	-
Cost of Revenue	3.65	3.73	0.85	0.9
Gross Profit	-1.12	0.24	0.34	-0.55
Selling, General & Admin	5.41	4.13	1.99	0.75
Research & Development	0	0	0	0
Other Operating Expenses	4.68	3.19	0	0
Operating Expenses	10.09	7.32	2	0.75
Operating Income	-11.21	-7.08	-1.66	-1.3
Interest Expense / Income	0.1	0.05	0.21	0.16
Other Expense / Income	-0.17	-0.13	-0.01	0
Pretax Income	-11.13	-7	-1.86	-1.47
Net Income	-11.13	-7	-1.86	-1.47
Preferred Dividends	0	0	0.76	0
Net Income Common	-11.13	-7	-2.61	-1.47
Shares Outstanding (Basic)	3	2	1	1
Shares Outstanding (Diluted)	3	2	1	1
Shares Change	26.95%	46.12%	73.46%	-
EPS (Basic)	-4.60	-3.30	-1.80	-1.70
EPS (Diluted)	-4.60	-3.30	-1.80	-1.70
Free Cash Flow	-6.22	-4.43	-0.81	-0.12
Free Cash Flow Per Share	-2.18	-2.07	-0.55	-0.14
Gross Margin	-44.07%	6.03%	28.33%	-160.04%
Operating Margin	-442.44%	-178.56%	-139.76%	-377.18%
Profit Margin	-439.43%	-176.54%	-220.16%	-423.55%
Free Cash Flow Margin	-245.58%	-111.77%	-68.30%	-35.01%
EBITDA	-10.99	-6.86	-1.56	-1.24
EBITDA Margin	-433.90%	-172.90%	-131.41%	-357.09%
Depreciation & Amortization	0.04	0.1	0.09	0.07
EBIT	-11.04	-6.96	-1.65	-1.31
EBIT Margin	-435.58%	-175.35%	-138.70%	-377.19%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).