The Great Restaurant Development Holdings Limited (HPOT)

HPOT Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	18.64	20.48	13.01
Revenue Growth (YoY)	-	57.46%	-
Cost of Revenue	-	14.71	12.42
Gross Profit	4.4	5.77	0.59
Selling, General & Admin	-	0.24	0.23
Other Operating Expenses	0	1.29	0.7
Operating Expenses	-	1.53	0.93
Operating Income	2.74	4.24	-0.34
Interest Expense / Income	0.13	0.13	0.07
Other Expense / Income	-0.05	-0.03	-0.83
Pretax Income	2.65	4.14	0.41
Income Tax	0.49	0.73	-0.06
Net Income	2.17	3.41	0.48
Net Income Growth	-	618.48%	-
Free Cash Flow	2.8	4.11	1.5
Gross Margin	23.59%	28.18%	4.51%
Operating Margin	14.67%	20.70%	-2.64%
Profit Margin	11.62%	16.66%	3.65%
Free Cash Flow Margin	15.04%	20.06%	11.57%
Effective Tax Rate	18.35%	17.58%	-15.01%
EBITDA	2.95	4.38	0.64
EBITDA Margin	15.82%	21.39%	4.95%
Depreciation & Amortization	0.17	0.11	0.16
EBIT	2.78	4.27	0.48
EBIT Margin	14.92%	20.86%	3.72%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).