Hudson Pacific Properties, Inc. (HPP)
NYSE: HPP · Real-Time Price · USD
2.930
+0.320 (12.26%)
Dec 20, 2024, 4:00 PM EST - Market closed
Hudson Pacific Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 753.18 | 856.37 | 894.08 | 832.72 | 770.04 | 759.9 | Upgrade
|
| Other Revenue | 94.54 | 92.02 | 133.09 | 65.94 | 35.66 | 57.53 | Upgrade
|
| Total Revenue | 847.71 | 948.4 | 1,027 | 898.66 | 805.7 | 817.44 | Upgrade
|
| Revenue Growth (YoY | -14.87% | -7.67% | 14.30% | 11.54% | -1.44% | 12.22% | Upgrade
|
| Property Expenses | 456.2 | 449.32 | 419.47 | 344.76 | 300.22 | 302.19 | Upgrade
|
| Selling, General & Administrative | 79.74 | 74.96 | 79.5 | 71.35 | 77.88 | 71.95 | Upgrade
|
| Depreciation & Amortization | 368.52 | 397.85 | 373.22 | 343.61 | 299.68 | 282.09 | Upgrade
|
| Total Operating Expenses | 904.45 | 922.12 | 872.19 | 759.72 | 677.78 | 656.22 | Upgrade
|
| Operating Income | -56.74 | 26.28 | 154.97 | 138.94 | 127.92 | 161.21 | Upgrade
|
| Interest Expense | -185.63 | -214.42 | -149.9 | -121.94 | -113.82 | -105.1 | Upgrade
|
| Interest & Investment Income | 2.75 | 2.18 | 2.34 | 3.79 | 4.09 | 4.04 | Upgrade
|
| Other Non-Operating Income | 6.39 | 6.18 | 9.42 | -1.23 | 3.36 | 1.54 | Upgrade
|
| EBT Excluding Unusual Items | -233.23 | -179.78 | 16.84 | 19.56 | 21.55 | 61.69 | Upgrade
|
| Merger & Restructuring Charges | - | - | -8.7 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -37.92 | -37.17 | -1.44 | 16.57 | -2.46 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 80.05 | 103.2 | -2.16 | - | - | 47.1 | Upgrade
|
| Asset Writedown | -96.7 | -60.16 | -28.55 | -2.76 | - | -52.2 | Upgrade
|
| Other Unusual Items | - | 10 | - | -6.26 | -2.65 | -0.74 | Upgrade
|
| Pretax Income | -287.81 | -163.9 | -24.02 | 27.11 | 16.43 | 55.85 | Upgrade
|
| Income Tax Expense | 8.77 | 6.8 | -7.5 | -1.9 | - | - | Upgrade
|
| Earnings From Continuing Operations | -296.58 | -170.7 | -16.52 | 29.01 | 16.43 | 55.85 | Upgrade
|
| Net Income to Company | -296.58 | -170.7 | -16.52 | 29.01 | 16.43 | 55.85 | Upgrade
|
| Minority Interest in Earnings | 22.65 | 0.17 | -17.75 | -18.97 | -14.39 | -11.82 | Upgrade
|
| Net Income | -273.93 | -170.53 | -34.26 | 10.05 | 2.04 | 44.03 | Upgrade
|
| Preferred Dividends & Other Adjustments | 21.21 | 21.65 | 22.24 | 3.98 | 1.65 | 1.3 | Upgrade
|
| Net Income to Common | -295.14 | -192.18 | -56.5 | 6.06 | 0.38 | 42.73 | Upgrade
|
| Net Income Growth | - | - | - | 393.47% | -95.38% | -55.69% | Upgrade
|
| Basic Shares Outstanding | 141 | 141 | 144 | 152 | 153 | 154 | Upgrade
|
| Diluted Shares Outstanding | 141 | 141 | 144 | 152 | 153 | 157 | Upgrade
|
| Shares Change (YoY) | 0.13% | -1.93% | -5.40% | -0.80% | -2.19% | 0.58% | Upgrade
|
| EPS (Basic) | -2.09 | -1.36 | -0.39 | 0.04 | 0.00 | 0.28 | Upgrade
|
| EPS (Diluted) | -2.09 | -1.36 | -0.39 | 0.04 | 0.00 | 0.27 | Upgrade
|
| EPS Growth | - | - | - | 1499.80% | -99.09% | -56.36% | Upgrade
|
| Dividend Per Share | 0.100 | 0.375 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | -84.00% | -62.50% | 0% | 0% | 0% | 0% | Upgrade
|
| Operating Margin | -6.69% | 2.77% | 15.09% | 15.46% | 15.88% | 19.72% | Upgrade
|
| Profit Margin | -34.82% | -20.26% | -5.50% | 0.67% | 0.05% | 5.23% | Upgrade
|
| Free Cash Flow Margin | 20.49% | 24.49% | 35.97% | 35.04% | 37.49% | 35.23% | Upgrade
|
| EBITDA | 276.52 | 383.85 | 482.72 | 428.38 | 378.98 | 387.75 | Upgrade
|
| EBITDA Margin | 32.62% | 40.47% | 47.00% | 47.67% | 47.04% | 47.43% | Upgrade
|
| D&A For Ebitda | 333.26 | 357.57 | 327.75 | 289.44 | 251.07 | 226.54 | Upgrade
|
| EBIT | -56.74 | 26.28 | 154.97 | 138.94 | 127.92 | 161.21 | Upgrade
|
| EBIT Margin | -6.69% | 2.77% | 15.09% | 15.46% | 15.88% | 19.72% | Upgrade
|
| Funds From Operations (FFO) | 64.6 | 129.52 | 270.42 | - | - | - | Upgrade
|
| FFO Per Share | 0.44 | 0.90 | 1.86 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 115.67 | 236.99 | - | - | - | Upgrade
|
| AFFO Per Share | - | 0.80 | 1.63 | - | - | - | Upgrade
|
| FFO Payout Ratio | 24.89% | 42.43% | 53.78% | - | - | - | Upgrade
|
| Revenue as Reported | 855.84 | 952.3 | 1,026 | 896.84 | 804.97 | 818.18 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.