Property, Plant & Equipment | 6,506 | 6,940 | 6,980 | 7,707 | 7,423 | 7,386 | |
| 190.44 | 63.26 | 100.39 | 255.76 | 96.56 | 113.69 | |
| 218.96 | 214.25 | 245.4 | 296.73 | 265.65 | 247.79 | |
Investment In Debt and Equity Securities | 47.08 | 50.37 | 48.58 | 47.42 | 162.43 | 139.2 | |
| 156.53 | 156.53 | 264.14 | 263.55 | 109.44 | 8.75 | |
| 239.39 | 199.92 | 186.44 | 206.58 | 136.72 | 60.11 | |
| 24.01 | 35.92 | 18.77 | 29.97 | 100.32 | 35.85 | |
| 17.02 | 95.32 | 12.69 | 101.81 | 307.34 | 35.73 | |
| 2.09 | 4.33 | 6.44 | 9.29 | 0.37 | 0.01 | |
Deferred Long-Term Tax Assets | 0.02 | 0.01 | 2.41 | 5.32 | - | - | |
Deferred Long-Term Charges | 126.92 | 129.76 | 144.83 | 193.09 | 212.48 | 226.94 | |
| 267.73 | 242.51 | 272.42 | 202.98 | 175.69 | 96.54 | |
|
Current Portion of Long-Term Debt | 0.73 | - | - | 320 | 130.75 | - | |
Current Portion of Leases | 9.04 | 42.07 | - | - | - | - | |
| 3,622 | 4,243 | 4,012 | 4,332 | 3,800 | 3,607 | |
| 341.7 | 337.93 | 389.21 | 399.8 | 293.6 | 270.01 | |
| 242.18 | 193.56 | 203.19 | 264.1 | 298.42 | 225.75 | |
Other Current Liabilities | - | 31.12 | - | 0.67 | 3.9 | - | |
Other Long-Term Liabilities | 94.59 | 106.55 | 116.49 | 117.89 | 127.23 | 141.32 | |
|
Preferred Stock, Redeemable | 425 | 425 | 425 | 425 | 425 | - | |
| 3.78 | 1.4 | 1.4 | 1.41 | 1.51 | 1.51 | |
Additional Paid-In Capital | 2,823 | 2,437 | 2,652 | 2,890 | 3,317 | 3,470 | |
Comprehensive Income & Other | -3.26 | -8.42 | -0.19 | -11.27 | -1.76 | -8.13 | |
| 2,823 | 2,430 | 2,653 | 2,880 | 3,317 | 3,463 | |
| 237.26 | 322.26 | 483.16 | 579.59 | 594.43 | 642.53 | |
|
Total Liabilities & Equity | 7,796 | 8,132 | 8,282 | 9,319 | 8,990 | 8,350 | |
| 3,974 | 4,623 | 4,401 | 5,052 | 4,224 | 3,877 | |
| -3,781 | -4,556 | -4,294 | -4,787 | -4,127 | -3,764 | |
| -112.66 | -225.86 | -213.27 | -233.12 | -190.15 | -172.01 | |
Filing Date Shares Outstanding | 54.19 | 20.17 | 20.13 | 20.12 | 21.57 | 21.5 | |
Total Common Shares Outstanding | 54.18 | 20.16 | 20.12 | 20.12 | 21.56 | 21.57 | |
| 52.11 | 120.58 | 131.85 | 143.12 | 153.83 | 160.59 | |
| 2,427 | 2,074 | 2,202 | 2,410 | 3,071 | 3,394 | |
Tangible Book Value Per Share | 44.80 | 102.90 | 109.46 | 119.76 | 142.41 | 157.39 | |
| 1,197 | 1,236 | 1,220 | 1,398 | 1,313 | 1,352 | |
| 5,998 | 6,102 | 5,969 | 6,274 | 6,241 | 5,841 | |
| 57.54 | 161.44 | 195.93 | 167.37 | 5.83 | 281.95 | |