| 138.36 | 63.26 | 100.39 | 255.76 | 96.56 |
| - | - | - | - | 129.32 |
Cash & Short-Term Investments | 138.36 | 63.26 | 100.39 | 255.76 | 225.88 |
| 118.73% | -36.99% | -60.75% | 13.23% | -9.21% |
| 210.35 | 214.25 | 245.4 | 296.73 | 265.65 |
| 23.77 | 35.92 | 18.77 | 29.97 | 100.32 |
| - | 83.11 | - | 93.24 | 250.52 |
| 86.61 | 90.11 | 94.15 | 98.84 | 119 |
| 459.08 | 486.66 | 458.7 | 774.54 | 961.36 |
Net Property, Plant & Equipment | 6,246 | 6,940 | 6,980 | 7,707 | 7,423 |
| 307.39 | 327.51 | 326.95 | 393.84 | 341.44 |
| 8.75 | 156.53 | 264.14 | 263.55 | 109.44 |
| 246.84 | 221.47 | 252.71 | 180.57 | 154.73 |
|
| 209.38 | 193.86 | 203.74 | 264.1 | 300.96 |
| 74.37 | 84.71 | 88.73 | 83.8 | 84.94 |
Other Current Liabilities | - | 31.12 | - | 0.67 | 3.9 |
Total Current Liabilities | 283.75 | 309.69 | 292.47 | 348.56 | 389.8 |
| 3,418 | 4,243 | 4,011 | 4,652 | 3,928 |
| 343.89 | 380 | 389.21 | 399.8 | 293.6 |
Other Long-Term Liabilities | 17.77 | 21.84 | 27.75 | 34.09 | 42.29 |
Total Long-Term Liabilities | 3,779 | 4,645 | 4,428 | 5,086 | 4,264 |
|
| 425 | 425 | 425 | 425 | 425 |
| 0.53 | 1.4 | 1.4 | 1.41 | 1.51 |
Additional Paid-in Capital | 2,548 | 2,437 | 2,652 | 2,890 | 3,317 |
Accumulated Other Comprehensive Income | -1.86 | -8.42 | -0.19 | -11.27 | -1.76 |
Total Common Shareholders' Equity | 2,972 | 2,855 | 3,078 | 3,305 | 3,742 |
| 164.94 | 152.81 | 147.72 | 201.83 | 191.46 |
| 3,137 | 3,008 | 3,226 | 3,507 | 3,933 |
Total Liabilities & Equity | 7,268 | 8,132 | 8,282 | 9,319 | 8,990 |
| 3,761 | 4,623 | 4,401 | 5,052 | 4,222 |
| -3,623 | -4,560 | -4,300 | -4,796 | -3,996 |
| -81.09 | -226.06 | -213.56 | -233.57 | -184.09 |
| 2,972 | 2,855 | 3,078 | 3,305 | 3,742 |
| 66.52 | 141.57 | 152.86 | 160.96 | 172.38 |
| 2,656 | 2,371 | 2,487 | 2,648 | 3,291 |
Tangible Book Value Per Share | 59.44 | 117.57 | 123.51 | 128.95 | 151.61 |