hopTo Inc. (HPTO)

hopTo Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	4.19	3.91	3.61	3.64	3.53	3.15
Revenue Growth (YoY)	9.45%	8.19%	-0.86%	3.23%	11.95%	-18.93%
Cost of Revenue	0.28	0.24	0.17	0.16	0.15	0.15
Gross Profit	3.9	3.67	3.45	3.49	3.38	3.01
Selling, General & Admin	2.17	1.93	1.36	1.41	1.31	1.65
Research & Development	1.65	1.52	1.44	1.43	1.53	1.52
Other Operating Expenses	0	0	0	0.04	0.01	0
Operating Expenses	3.81	3.45	2.79	2.84	2.84	3.17
Operating Income	0.09	0.32	0.66	0.65	0.54	-0.16
Interest Income	0.11	0	0.27	0.04	0	0.13
Interest Expense	-0.02	0.19	0	0	0	0
Other Expense / Income	0.01	0	-0.13	0	-0.01	-
Pretax Income	0.23	0.12	1.05	0.69	0.55	-0.03
Income Tax	-0.03	0.19	-0.4	-0	0	0
Net Income	0.25	-0.07	1.45	0.69	0.55	-0.03
Net Income Growth	239.78%	-	108.88%	25.15%	-	-
Shares Outstanding (Basic)	19	19	19	14	12	10
Shares Outstanding (Diluted)	19	19	19	14	12	10
Shares Change	0.69%	-0.01%	35.24%	14.06%	21.94%	3.53%
EPS (Basic)	0.01	-0.00	0.08	0.05	0.05	-0.00
EPS (Diluted)	0.01	-0.00	0.08	0.05	0.04	-0.00
EPS Growth	254.05%	-	54.58%	9.60%	-	-
Free Cash Flow	0.45	0.29	0.4	0.35	0.65	-0.11
Free Cash Flow Per Share	0.02	0.02	0.02	0.02	0.05	-0.01
Gross Margin	93.23%	93.92%	95.39%	95.75%	95.76%	95.38%
Operating Margin	2.23%	8.10%	18.14%	17.81%	15.30%	-5.08%
Profit Margin	5.96%	-1.80%	40.11%	19.04%	15.70%	-1.00%
Free Cash Flow Margin	10.69%	7.47%	11.09%	9.68%	18.39%	-3.41%
Effective Tax Rate	-13.73%	157.32%	-37.71%	-0.06%	-	-
EBITDA	0.07	0.32	0.53	0.65	0.54	0
EBITDA Margin	1.78%	8.17%	14.67%	17.81%	15.31%	0.03%
Depreciation & Amortization	0	0	0	0	0	0.03
EBIT	0.07	0.32	0.53	-	0.54	-0.03
EBIT Margin	1.70%	8.10%	14.63%	-	15.30%	-0.91%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.