| 26.17 | 68.92 | 25.7 | 60.96 | 13.18 |
Cash & Short-Term Investments | 26.17 | 68.92 | 25.7 | 60.96 | 13.18 |
| -62.02% | 168.17% | -57.84% | 362.70% | -88.58% |
| 143.58 | 12.9 | 8.83 | 18.89 | 0.06 |
| 169.75 | 81.81 | 34.53 | 79.85 | 13.23 |
Net Property, Plant & Equipment | 8,175 | 9,666 | 11,530 | 12,833 | 3,926 |
| 455.25 | 664.87 | 836.3 | 960 | 120.48 |
| - | - | 250.53 | 223.2 | 3.49 |
| 576.86 | 596.79 | 434.11 | 447.48 | 348.69 |
| 487.8 | 507.5 | 592.37 | 469.99 | 185.67 |
|
| 211.07 | 222.51 | 211.99 | 244.03 | 86.11 |
Other Current Liabilities | 15.16 | 1.28 | 0.3 | 0.44 | 0.29 |
Total Current Liabilities | 226.23 | 223.79 | 212.29 | 244.47 | 86.4 |
| 3,911 | 4,663 | 4,995 | 5,352 | 1,801 |
| 236.05 | 296.85 | 304.22 | 352.83 | 118.69 |
Other Long-Term Liabilities | 160.53 | 161.64 | 202.98 | 218.67 | 67.39 |
Total Long-Term Liabilities | 4,308 | 5,121 | 5,502 | 5,923 | 1,987 |
|
| 3.52 | 3.51 | 3.81 | 3.81 | 1.51 |
Additional Paid-in Capital | 9,137 | 9,118 | 9,603 | 9,588 | 3,973 |
Accumulated Other Comprehensive Income | -5.17 | -1.17 | -10.74 | 2.14 | -9.98 |
| -4,519 | -3,886 | -2,773 | -2,023 | -1,779 |
Total Common Shareholders' Equity | 4,617 | 5,235 | 6,823 | 7,571 | 2,185 |
| 59.73 | 71.01 | 100.12 | 110.76 | - |
| 4,677 | 5,306 | 6,923 | 7,682 | 2,185 |
Total Liabilities & Equity | 9,211 | 10,651 | 12,637 | 13,850 | 4,259 |
| 4,147 | 4,960 | 5,299 | 5,705 | 1,920 |
| -4,121 | -4,891 | -5,273 | -5,644 | -1,907 |
| -11.78 | -13.38 | -13.92 | -22.23 | -13.36 |
| 4,617 | 5,235 | 6,823 | 7,571 | 2,185 |
| 13.20 | 14.32 | 18.01 | 29.82 | 15.31 |
| 4,162 | 4,570 | 5,736 | 6,388 | 2,061 |
Tangible Book Value Per Share | 11.90 | 12.50 | 15.14 | 25.16 | 14.44 |