Property, Plant & Equipment | 8,162 | 8,871 | 10,552 | 11,715 | 3,614 | 3,389 |
| 8,219 | 8,924 | 10,612 | 11,789 | 3,639 | 3,416 |
| 43.35 | 68.92 | 25.7 | 60.96 | 13.18 | 15.3 |
| - | 163.63 | 182.18 | 138.19 | 84.86 | 77.02 |
| - | - | - | 7.17 | - | - |
Investment In Debt and Equity Securities | - | 7.2 | 10.65 | 20.52 | - | - |
| - | - | 250.53 | 223.2 | 3.49 | 3.5 |
| - | 698.11 | 904.06 | 1,042 | 262.12 | 115.7 |
| 84.1 | 127.62 | 173.61 | 99.64 | - | - |
| 604.75 | 172.76 | 131.48 | 105.13 | 63.8 | 77.35 |
| 0.97 | - | - | - | - | - |
Deferred Long-Term Charges | - | 1.76 | 3.87 | 5.98 | 1.81 | 12.1 |
| 907.44 | 487.3 | 343.17 | 357.66 | 191.06 | 94.94 |
|
Current Portion of Long-Term Debt | 1,143 | 725.36 | 12.42 | 4.27 | 5.92 | 13.17 |
Current Portion of Leases | 2.64 | 14.48 | - | - | - | - |
| 3,351 | 3,942 | 4,995 | 5,352 | 1,801 | 1,603 |
| 236.24 | 282.37 | 304.22 | 352.83 | 118.69 | 111.11 |
| 173.78 | 222.51 | 211.99 | 244.03 | 17.04 | 81.17 |
| - | - | - | - | 69.07 | - |
Other Current Liabilities | 69.81 | 1.28 | 0.3 | 0.44 | 0.29 | 1.22 |
Long-Term Unearned Revenue | - | - | - | - | 45.13 | - |
Other Long-Term Liabilities | 138.3 | 157.48 | 190.56 | 214.4 | 16.34 | 54.44 |
|
| 3.52 | 3.51 | 3.81 | 3.81 | 1.51 | 1.4 |
Additional Paid-In Capital | 9,134 | 9,118 | 9,603 | 9,588 | 3,973 | 3,635 |
Distributions in Excess of Earnings | -4,449 | -3,886 | -2,773 | -2,023 | -1,779 | -1,671 |
Comprehensive Income & Other | -6.46 | -1.17 | -10.74 | 2.14 | -9.98 | -17.83 |
| 4,683 | 5,235 | 6,823 | 7,571 | 2,185 | 1,948 |
| 61.91 | 71.01 | 100.12 | 110.76 | - | - |
|
Total Liabilities & Equity | 9,860 | 10,651 | 12,637 | 13,850 | 4,259 | 3,812 |
| 4,733 | 4,964 | 5,312 | 5,709 | 1,926 | 1,727 |
| -4,689 | -4,895 | -5,286 | -5,648 | -1,913 | -1,712 |
| -13.39 | -13.39 | -13.95 | -22.25 | -13.40 | -12.77 |
Filing Date Shares Outstanding | 351.63 | 350.82 | 381.18 | 380.78 | 150.72 | 139.75 |
Total Common Shares Outstanding | 351.6 | 350.53 | 380.96 | 380.59 | 150.46 | 139.49 |
| 13.32 | 14.93 | 17.91 | 19.89 | 14.52 | 13.97 |
| 4,683 | 4,537 | 5,668 | 6,306 | 1,920 | 1,829 |
Tangible Book Value Per Share | 13.32 | 12.94 | 14.88 | 16.57 | 12.76 | 13.11 |
| 1,067 | 1,143 | 1,343 | 1,440 | 387.92 | 362.7 |
| 8,557 | 9,707 | 10,881 | 11,332 | 4,125 | 4,046 |
| - | 31.98 | 60.73 | 35.56 | 3.97 | - |