| 867.91 | 670.68 | 741.88 | 736.53 | 982.11 | 613.53 |
| 33.3 | 32.91 | 24.74 | 16.66 | 16.15 | 21.16 |
Cash & Short-Term Investments | 901.21 | 703.59 | 766.62 | 753.2 | 998.26 | 634.69 |
| 4.02% | -8.22% | 1.78% | -24.55% | 57.28% | -63.35% |
| 696.25 | 784.81 | 817.91 | 817.39 | 867.59 | 895.72 |
| 58.81 | 96.79 | 50.38 | 7.24 | 7.18 | 8.29 |
| 755.06 | 881.6 | 868.29 | 824.63 | 874.77 | 904.01 |
| 1,647 | 1,747 | 1,576 | 1,680 | 1,716 | 1,369 |
| 84.7 | 73.19 | 35.27 | 39.01 | 48.04 | 39.91 |
| 3,388 | 3,406 | 3,246 | 3,297 | 3,637 | 2,948 |
Net Property, Plant & Equipment | 2,241 | 2,239 | 2,195 | 2,166 | 2,141 | 2,109 |
| 1,588 | 1,647 | 1,733 | 1,757 | 1,803 | 1,822 |
| 4,889 | 4,924 | 4,923 | 4,928 | 4,926 | 4,929 |
| 577.06 | 533.98 | 719.48 | 725.12 | 271.06 | 299.02 |
| 633.02 | 643.33 | 617.85 | 574.95 | 528.74 | 589 |
|
| 670.94 | 731.58 | 735.6 | 771.4 | 816.6 | 793.31 |
| 414.64 | 443.12 | 458.03 | 402.46 | 450.98 | 435.27 |
Current Portion of Long-Term Debt | 6.49 | 6.65 | 7.81 | 950.53 | 8.8 | 8.76 |
Other Current Liabilities | 180.85 | 199.45 | 197.86 | 187.39 | 196.89 | 178.32 |
Total Current Liabilities | 1,273 | 1,381 | 1,399 | 2,312 | 1,473 | 1,416 |
| 2,851 | 2,851 | 2,851 | 2,359 | 3,291 | 3,315 |
Other Long-Term Liabilities | 1,239 | 1,246 | 1,180 | 1,039 | 1,003 | 987.17 |
Total Long-Term Liabilities | 4,090 | 4,097 | 4,031 | 3,398 | 4,293 | 4,302 |
|
| 8.06 | 8.06 | 8.04 | 8.01 | 8 | 7.95 |
Additional Paid-in Capital | 625.89 | 620.07 | 571.18 | 506.18 | 469.47 | 360.34 |
Accumulated Other Comprehensive Income | -233.02 | -243.65 | -263.33 | -272.25 | -255.56 | -277.27 |
| 7,537 | 7,517 | 7,678 | 7,493 | 7,313 | 6,882 |
Total Common Shareholders' Equity | 7,939 | 7,901 | 7,993 | 7,735 | 7,535 | 6,973 |
| 14.71 | 14.64 | 10.59 | 4.1 | 4.94 | 5.48 |
| 7,953 | 7,916 | 8,004 | 7,739 | 7,540 | 6,978 |
Total Liabilities & Equity | 13,316 | 13,393 | 13,435 | 13,449 | 13,307 | 12,696 |
| 2,857 | 2,857 | 2,859 | 3,309 | 3,299 | 3,324 |
| -1,956 | -2,154 | -2,092 | -2,556 | -2,301 | -2,689 |
| -3.55 | -3.91 | -3.81 | -4.66 | -4.19 | -4.91 |
| 7,939 | 7,901 | 7,993 | 7,735 | 7,535 | 6,973 |
| 14.42 | 14.35 | 14.56 | 14.09 | 13.71 | 12.73 |
| 1,462 | 1,330 | 1,337 | 1,049 | 806.43 | 221.51 |
Tangible Book Value Per Share | 2.65 | 2.42 | 2.44 | 1.91 | 1.47 | 0.40 |