Hesai Group (HSAI)
NASDAQ: HSAI · Real-Time Price · USD
18.24
+0.40 (2.24%)
At close: Jun 18, 2025, 4:00 PM
18.14
-0.10 (-0.55%)
Pre-market: Jun 20, 2025, 8:00 AM EDT
Hesai Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Cash & Equivalents | 2,827 | 2,839 | 1,555 | 913.28 | 449.35 | 256.69 | Upgrade
|
| Short-Term Investments | 30.48 | 373.23 | 1,608 | 957.86 | 2,352 | 646.01 | Upgrade
|
| Cash & Short-Term Investments | 2,857 | 3,212 | 3,163 | 1,871 | 2,801 | 902.69 | Upgrade
|
| Cash Growth | 1.09% | 1.57% | 69.02% | -33.20% | 210.30% | -12.44% | Upgrade
|
| Accounts Receivable | 988.13 | 797.28 | 544.51 | 497.64 | 232.36 | 94.66 | Upgrade
|
| Other Receivables | 5.04 | 33.51 | 26.9 | 11.77 | 12.9 | 34.27 | Upgrade
|
| Receivables | 993.17 | 830.78 | 571.41 | 509.41 | 245.26 | 128.92 | Upgrade
|
| Inventory | 489.97 | 482.14 | 495.88 | 646.85 | 376.24 | 149.93 | Upgrade
|
| Prepaid Expenses | - | 23.08 | 16.37 | 10.11 | 9.12 | 8.3 | Upgrade
|
| Restricted Cash | 3.59 | 3.59 | 3.54 | - | - | - | Upgrade
|
| Other Current Assets | 212.09 | 130.87 | 147.78 | 97.6 | 61.7 | 19.4 | Upgrade
|
| Total Current Assets | 4,556 | 4,683 | 4,398 | 3,135 | 3,493 | 1,209 | Upgrade
|
| Property, Plant & Equipment | 1,062 | 1,058 | 1,023 | 549.3 | 321.63 | 63.84 | Upgrade
|
| Long-Term Investments | 31.79 | 31.8 | 31.81 | 31.86 | 1.9 | 1.99 | Upgrade
|
| Goodwill | - | - | - | 3.82 | 3.5 | 3.64 | Upgrade
|
| Other Intangible Assets | 119.43 | 116.43 | 119.47 | 62.21 | 62.02 | 14.26 | Upgrade
|
| Other Long-Term Assets | 58.05 | 100.25 | 90.17 | 57.1 | 69.96 | 19.16 | Upgrade
|
| Total Assets | 5,827 | 5,990 | 5,663 | 3,839 | 3,952 | 1,312 | Upgrade
|
| Accounts Payable | 400.85 | 355.11 | 276.69 | 206.68 | 77.27 | 55.44 | Upgrade
|
| Accrued Expenses | 360.74 | 373.37 | 280.02 | 214.38 | 250.83 | 64.86 | Upgrade
|
| Short-Term Debt | 280.27 | 228.8 | 109.9 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | - | 116.45 | 1.78 | - | - | - | Upgrade
|
| Current Portion of Leases | - | 16.1 | 34.99 | 34.98 | - | - | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | - | 0.01 | Upgrade
|
| Current Unearned Revenue | 26.98 | 32.99 | 79.93 | 40.38 | 122.6 | 9.36 | Upgrade
|
| Other Current Liabilities | 53.52 | 506.12 | 551.79 | 459.12 | 441.46 | 37.08 | Upgrade
|
| Total Current Liabilities | 1,122 | 1,629 | 1,335 | 955.54 | 892.16 | 166.74 | Upgrade
|
| Long-Term Debt | 300.29 | 269.44 | 285.9 | 18.47 | - | - | Upgrade
|
| Long-Term Leases | 69.8 | 98.37 | 119.41 | 10.14 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | 0.44 | 0.47 | 0.58 | Upgrade
|
| Other Long-Term Liabilities | 57.81 | 61.13 | 59.81 | 6,000 | 5,550 | 7.61 | Upgrade
|
| Total Liabilities | 1,550 | 2,058 | 1,800 | 6,985 | 6,443 | 174.93 | Upgrade
|
| Common Stock | 0.09 | 0.09 | 0.09 | 0.04 | 0.04 | - | Upgrade
|
| Additional Paid-In Capital | 7,615 | 7,577 | 7,424 | - | - | 1,194 | Upgrade
|
| Retained Earnings | -3,427 | -3,410 | -3,307 | -2,831 | -2,189 | -56.05 | Upgrade
|
| Comprehensive Income & Other | 88.87 | -235.75 | -254.28 | -313.84 | -301.76 | -0.62 | Upgrade
|
| Total Common Equity | 4,277 | 3,932 | 3,862 | -3,145 | -2,491 | 1,137 | Upgrade
|
| Shareholders' Equity | 4,277 | 3,932 | 3,862 | -3,145 | -2,491 | 1,137 | Upgrade
|
| Total Liabilities & Equity | 5,827 | 5,990 | 5,663 | 3,839 | 3,952 | 1,312 | Upgrade
|
| Total Debt | 650.35 | 729.16 | 551.99 | 63.59 | - | - | Upgrade
|
| Net Cash (Debt) | 2,207 | 2,483 | 2,611 | 1,808 | 2,801 | 902.69 | Upgrade
|
| Net Cash Growth | -0.71% | -4.89% | 44.43% | -35.47% | 210.30% | -12.44% | Upgrade
|
| Net Cash Per Share | 16.95 | 19.22 | 20.92 | 15.65 | 26.68 | 10.04 | Upgrade
|
| Filing Date Shares Outstanding | 131.46 | 132.47 | 127.48 | 125.53 | 115.53 | 89.9 | Upgrade
|
| Total Common Shares Outstanding | 131.46 | 131.16 | 127.03 | 115.53 | 60.98 | 89.9 | Upgrade
|
| Working Capital | 3,434 | 3,054 | 3,063 | 2,180 | 2,601 | 1,042 | Upgrade
|
| Book Value Per Share | 32.54 | 29.98 | 30.41 | -27.22 | -40.84 | 12.65 | Upgrade
|
| Tangible Book Value | 4,158 | 3,815 | 3,743 | -3,211 | -2,556 | 1,119 | Upgrade
|
| Tangible Book Value Per Share | 31.63 | 29.09 | 29.46 | -27.79 | -41.92 | 12.45 | Upgrade
|
| Land | - | 39.31 | 39.31 | - | - | - | Upgrade
|
| Buildings | - | 342.67 | - | - | - | - | Upgrade
|
| Machinery | - | 689.58 | 384.7 | 260.54 | 94.08 | 46.09 | Upgrade
|
| Construction In Progress | - | 65.4 | 534.4 | 264.75 | 218.46 | 5.06 | Upgrade
|
| Leasehold Improvements | - | 81.43 | 67.68 | 64 | 48.9 | 32.49 | Upgrade
|
Updated Apr 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.