| 2,564 | 2,839 | 1,555 | 913.28 | 449.35 | 256.69 |
| 4,801 | 362.2 | 1,586 | 945.87 | 2,343 | 638.98 |
Cash & Short-Term Investments | 7,365 | 3,201 | 3,141 | 1,859 | 2,792 | 895.67 |
| 191.42% | 1.93% | 68.93% | -33.41% | 211.73% | -12.51% |
| 1,233 | 792.41 | 529.83 | 490.07 | 89.36 | 84.65 |
| - | 9.91 | 19.69 | 12.6 | 146.54 | 38.34 |
| 1,233 | 802.32 | 549.52 | 502.67 | 235.9 | 122.99 |
| 642.76 | 482.14 | 495.88 | 646.85 | 376.24 | 149.93 |
| 284.91 | 197.04 | 211.62 | 126.45 | 89.12 | 40.66 |
| 9,525 | 4,683 | 4,398 | 3,135 | 3,493 | 1,209 |
Net Property, Plant & Equipment | 1,146 | 1,058 | 1,023 | 549.3 | 321.63 | 63.84 |
| 132.46 | 116.43 | 119.47 | 62.21 | 62.02 | 14.26 |
| - | - | - | 1.82 | 3.5 | 3.5 |
| 30 | 31.8 | 31.81 | 31.86 | 1.9 | 1.99 |
| 79.35 | 100.25 | 90.17 | 59.1 | 69.96 | 19.16 |
|
| 607.35 | 690.36 | 616.75 | 540.96 | 384.77 | 55.44 |
| 560.48 | 560.33 | 526.75 | 374.2 | 384.79 | 101.95 |
| 448.23 | 345.25 | 111.68 | - | - | - |
| 39.09 | 32.99 | 79.93 | 40.38 | 122.6 | 9.36 |
Total Current Liabilities | 1,655 | 1,629 | 1,335 | 955.54 | 892.16 | 166.74 |
| 315.39 | 269.44 | 285.9 | 18.47 | - | - |
| 71.73 | 98.37 | 119.41 | 10.14 | - | - |
Other Long-Term Liabilities | 30.05 | 61.13 | 59.81 | 13.51 | 10.39 | 8.19 |
Total Long-Term Liabilities | 417.17 | 428.94 | 465.12 | 42.13 | 10.39 | 8.19 |
|
| 0.11 | 0.09 | 0.09 | 0.04 | 0 | - |
| - | -292.72 | -292.72 | -310.23 | - | - |
Additional Paid-in Capital | 11,897 | 7,577 | 7,424 | - | -310.23 | 1,194 |
Accumulated Other Comprehensive Income | 70.43 | 56.98 | 38.44 | -3.61 | 8.47 | -0.62 |
| -3,127 | -3,410 | -3,307 | -2,831 | -2,189 | -56.05 |
Total Common Shareholders' Equity | 8,840 | 3,932 | 3,862 | -3,145 | -2,491 | 1,137 |
| - | - | - | 5,987 | 5,540 | - |
| 8,840 | 3,932 | 3,862 | 2,842 | 3,050 | 1,137 |
Total Liabilities & Equity | 10,913 | 5,990 | 5,663 | 3,839 | 3,952 | 1,312 |
| 835.35 | 713.06 | 516.99 | 28.61 | 0 | 0 |
| 6,529 | 2,488 | 2,624 | 1,831 | 2,792 | 895.67 |
| 162.43% | -5.16% | 43.32% | -34.44% | 211.73% | -12.51% |
| - | 19.26 | 21.02 | 19.68 | 30.07 | - |
| 8,840 | 3,932 | 3,862 | -3,145 | -2,491 | 1,137 |
| - | 30.43 | 30.95 | -33.82 | -26.82 | - |
| 8,708 | 3,815 | 3,743 | -3,209 | -2,556 | 1,119 |
Tangible Book Value Per Share | - | 29.53 | 29.99 | -34.51 | -27.53 | - |