| 3,575 | 3,426 | 3,244 | 3,014 | 1,858 | 976 | |
| 2,363 | 2,265 | 2,073 | 1,896 | 1,063 | 614 | |
| 5,938 | 5,691 | 5,317 | 4,910 | 2,921 | 1,590 | |
| 8.38% | 7.03% | 8.29% | 68.09% | 83.71% | -71.00% | |
| 4,207 | 4,034 | 3,741 | 3,378 | 2,287 | 1,819 | |
Selling, General & Administrative | 117 | 117 | 115 | 107 | 99 | 89 | |
Depreciation & Amortization | 785 | 762 | 697 | 664 | 670 | 665 | |
| 5,109 | 4,913 | 4,553 | 4,149 | 3,056 | 2,573 | |
| 829 | 778 | 764 | 761 | -135 | -983 | |
| -233 | -215 | -191 | -156 | -191 | -194 | |
Interest & Investment Income | 37 | 54 | 75 | 30 | 2 | 8 | |
Other Non-Operating Income | 26 | - | 2 | 17 | 306 | 208 | |
EBT Excluding Unusual Items | 659 | 617 | 650 | 652 | -18 | -961 | |
Gain (Loss) on Sale of Assets | - | - | 69 | - | - | - | |
Total Insurance Settlements | 42 | 110 | 86 | 17 | 8 | - | |
| - | - | - | - | -92 | - | |
| -6 | -6 | -17 | - | - | - | |
| 695 | 721 | 788 | 669 | -102 | -961 | |
| 26 | 14 | 36 | 26 | -91 | -220 | |
Earnings From Continuing Operations | 669 | 707 | 752 | 643 | -11 | -741 | |
Minority Interest in Earnings | -10 | -10 | -12 | -10 | - | 9 | |
| 659 | 697 | 740 | 633 | -11 | -732 | |
| 659 | 697 | 740 | 633 | -11 | -732 | |
| -12.13% | -5.81% | 16.90% | - | - | - | |
| 698 | 702 | 710 | 715 | 710 | 706 | |
Diluted Shares Outstanding | 699 | 704 | 713 | 718 | 710 | 706 | |
| -1.29% | -1.23% | -0.66% | 1.01% | 0.62% | -3.45% | |
| 0.94 | 0.99 | 1.04 | 0.89 | -0.02 | -1.04 | |
| 0.94 | 0.99 | 1.04 | 0.88 | -0.02 | -1.04 | |
| -11.39% | -4.81% | 18.18% | - | - | - | |
| 0.800 | 0.800 | 0.650 | 0.330 | - | 0.200 | |
| 2.56% | 23.08% | 96.97% | - | - | -75.00% | |
| 13.96% | 13.67% | 14.37% | 15.50% | -4.62% | -61.82% | |
| 11.10% | 12.25% | 13.92% | 12.89% | -0.38% | -46.04% | |
| 1,615 | 1,540 | 1,461 | 1,425 | 535 | -318 | |
| 27.20% | 27.06% | 27.48% | 29.02% | 18.32% | -20.00% | |
| 786 | 762 | 697 | 664 | 670 | 665 | |
| 829 | 778 | 764 | 761 | -135 | -983 | |
| 13.96% | 13.67% | 14.37% | 15.50% | -4.62% | -61.82% | |
Funds From Operations (FFO) | 1,397 | 1,387 | 1,366 | - | - | - | |
| 2.00 | 1.97 | 1.92 | - | - | - | |
Adjusted Funds From Operations (AFFO) | - | 1,387 | 1,370 | - | - | - | |
| - | 1.97 | 1.92 | - | - | - | |
| - | 53.14% | 40.04% | - | - | - | |
| 3.74% | 1.94% | 4.57% | 3.89% | - | - | |
| 5,927 | 5,684 | 5,311 | 4,907 | 2,890 | 1,620 | |