| 240.4 | 247.64 | 237.13 | 109.6 | 111.8 | |
Interest Income on Investments | 15.74 | 13.97 | 12.24 | 6.51 | 6.94 | |
| 256.14 | 261.62 | 249.37 | 116.11 | 118.73 | |
Interest Paid on Deposits | 77.6 | 88.27 | 69.44 | 5.26 | 9.37 | |
Interest Paid on Borrowings | 1.8 | 4.67 | 11.77 | 0.08 | 6.04 | |
| 79.4 | 92.94 | 81.2 | 5.34 | 15.41 | |
| 176.74 | 168.68 | 168.17 | 110.77 | 103.32 | |
Net Interest Income Growth (YoY) | 4.78% | 0.30% | 51.81% | 7.21% | -0.75% | |
Gain (Loss) on Sale of Assets | 1.54 | -0.01 | -0.5 | -0.09 | -1.31 | |
Gain (Loss) on Sale of Investments | - | - | - | 1.9 | - | |
Other Non-Interest Income | 17.22 | 16.9 | 14.92 | 14.96 | 14.7 | |
Total Non-Interest Income | 36.24 | 32.31 | 28.46 | 39.11 | 39.82 | |
Non-Interest Income Growth (YoY) | 12.17% | 13.52% | -27.23% | -1.79% | 31.28% | |
Revenues Before Loan Losses | 212.98 | 200.98 | 196.62 | 149.88 | 143.14 | |
Provision for Loan Losses | 6.94 | 7.55 | 11.86 | -0.59 | -7.14 | |
| 206.04 | 193.44 | 184.76 | 150.48 | 150.28 | |
| 6.51% | 4.69% | 22.79% | 0.13% | 19.33% | |
Salaries and Employee Benefits | 72.96 | 64.47 | 62.75 | 55.94 | 59.73 | |
| 17.03 | 15.87 | 13.85 | 13.49 | 9.52 | |
Federal Deposit Insurance | 1.94 | 2.23 | 2.84 | 1.71 | 1.8 | |
Amortization of Goodwill & Intangibles | 1.75 | 2.46 | 3.44 | 0.25 | 0.74 | |
Selling, General & Administrative | 14.72 | 24.68 | 21.64 | 20.98 | 17.58 | |
Other Non-Interest Expense | 16.79 | 14.96 | 14.17 | 10.94 | 17.61 | |
Total Non-Interest Expense | 125.18 | 124.67 | 118.69 | 103.3 | 106.98 | |
EBT Excluding Unusual Items | 80.86 | 68.77 | 66.07 | 47.17 | 43.3 | |
| - | - | - | -1.8 | -22.69 | |
| 80.96 | 69.91 | 71.37 | 45.38 | 19.1 | |
| 16.59 | 15.11 | 14.77 | 9.73 | 3.42 | |
| 64.36 | 54.81 | 56.59 | 35.65 | 15.68 | |
Preferred Dividends & Other Adjustments | - | 0.54 | 0.44 | 0.31 | 0.15 | |
| 64.36 | 54.26 | 56.16 | 35.34 | 15.53 | |
| 17.44% | -3.16% | 58.74% | 127.45% | -31.20% | |
| 17 | 17 | 17 | 16 | 16 | |
Diluted Shares Outstanding | 17 | 17 | 17 | 16 | 16 | |
| 0.76% | 0.97% | 6.35% | -4.15% | -4.61% | |
| 3.79 | 3.21 | 3.34 | 2.28 | 0.97 | |
| 3.72 | 3.20 | 3.34 | 2.23 | 0.94 | |
| 16.25% | -4.19% | 49.78% | 136.80% | -27.93% | |
| 0.490 | 0.450 | 0.420 | 0.350 | 0.310 | |
| 8.89% | 7.14% | 20.00% | 12.90% | 14.82% | |
| 20.49% | 21.61% | 20.70% | 21.43% | 17.91% | |