| 1.45 | 1.97 | 1.01 | 7.18 | 3.14 | 3.06 |
| 3.5 | 4.5 | 0.94 | - | - | - |
Cash & Short-Term Investments | 4.95 | 6.47 | 1.95 | 7.18 | 3.14 | 3.06 |
| -42.28% | 230.95% | -72.76% | 128.81% | 2.57% | 471.31% |
| 1.11 | 1.03 | 2.62 | 0.55 | 0.96 | 0.71 |
| 0.2 | 0.1 | 0.14 | 0.05 | 0.06 | 0.04 |
| 1.31 | 1.13 | 2.77 | 0.6 | 1.02 | 0.74 |
| 6.35 | 1.82 | 0.77 | 0.76 | 0.46 | 0.47 |
| 12.61 | 9.42 | 5.49 | 8.54 | 4.62 | 4.28 |
Net Property, Plant & Equipment | 0.35 | 0.65 | 3.23 | 2.85 | 3.58 | 4.67 |
| - | - | 4.52 | - | - | - |
| - | - | 3.28 | - | - | - |
| 0.35 | 0.58 | 2 | - | - | - |
| 0.02 | 3.32 | 1.1 | 0.75 | 0.93 | 1.41 |
|
| 1.36 | 1.68 | 1.76 | 0.5 | 0.65 | 0.27 |
| 0.38 | 0.27 | 0.72 | 0.36 | 0.26 | 0.25 |
| 0.07 | 0.08 | 0.14 | - | - | - |
Current Portion of Long-Term Debt | 0.05 | 0.05 | 0.37 | 0.7 | 0.85 | 0.94 |
Current Portion of Leases | 0.04 | 0.15 | 0.41 | 0.31 | 0.37 | 0.45 |
| 0.47 | 0.75 | 2.17 | 1.72 | 1.69 | 1.56 |
Other Current Liabilities | 6.63 | 4.44 | 0.94 | 0.06 | 0.74 | 0.2 |
Total Current Liabilities | 9.01 | 7.42 | 6.51 | 3.65 | 4.55 | 3.67 |
| 0.46 | 0.5 | 1.77 | 1.12 | 1.87 | 3.02 |
| 0.05 | 0.09 | 2.2 | 2.42 | 3.1 | 4.08 |
Other Long-Term Liabilities | - | 2.5 | 1.47 | 0.14 | 0.16 | 0.19 |
Total Long-Term Liabilities | 0.51 | 3.08 | 5.45 | 3.68 | 5.13 | 7.29 |
|
| 1.36 | - | - | - | - | - |
| 0 | 0 | 0 | 0 | 0 | 0 |
| - | -0.1 | - | - | - | - |
Additional Paid-in Capital | 21.27 | 20.66 | 19.59 | 15.01 | 3.35 | 2.74 |
Accumulated Other Comprehensive Income | 0.36 | 0.34 | 0.33 | 0.36 | -0.02 | -0.14 |
| -17.8 | -16.24 | -14.76 | -10.57 | -3.9 | -3.56 |
Total Common Shareholders' Equity | 5.19 | 4.65 | 5.17 | 4.81 | -0.56 | -0.96 |
| -1.37 | -1.19 | 2.5 | - | - | 0.35 |
| 5.19 | 4.65 | 7.67 | 4.81 | -0.56 | -0.6 |
Total Liabilities & Equity | 13.34 | 13.97 | 19.62 | 12.14 | 9.12 | 10.36 |
| 0.67 | 0.86 | 4.89 | 4.55 | 6.19 | 8.49 |
| 4.29 | 5.61 | -2.94 | 2.62 | -3.05 | -5.43 |
| -23.62% | - | - | - | - | - |
| - | 0.26 | -0.15 | 0.15 | -0.20 | -0.37 |
| 5.19 | 4.65 | 5.17 | 4.81 | -0.56 | -0.96 |
| - | 0.22 | 0.27 | 0.27 | -0.04 | -0.06 |
| 5.19 | 4.65 | -2.63 | 4.81 | -0.56 | -0.96 |
Tangible Book Value Per Share | - | 0.22 | -0.14 | 0.27 | -0.04 | -0.06 |