Heartflow, Inc. (HTFL)
Heartflow will go public soon. The estimated IPO date is August 8, 2025.
IPO Price Range
$15.00 - $17.00
Shares Offered
12,500,000
Deal Size
$200.00M

Heartflow Statistics

Total Valuation

Heartflow has a market cap or net worth of $1.24 billion. The enterprise value is $1.34 billion.

Market Cap 1.24B
Enterprise Value 1.34B

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Heartflow has 77.66 million shares outstanding.

Current Share Class n/a
Shares Outstanding 77.66M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 9.13
Forward PS n/a
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 9.81
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

Current Ratio n/a
Quick Ratio 3.18
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -4.82

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $194,807
Profits Per Employee -$154,276
Employee Count 699
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Heartflow has paid $125,000 in taxes.

Income Tax 125,000
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Heartflow had revenue of $136.17 million and -$107.84 million in losses. Loss per share was -$1.39.

Revenue136.17M
Gross Profit 102.97M
Operating Income -62.67M
Pretax Income -107.71M
Net Income -107.84M
EBITDA -78.98M
EBIT -89.19M
Loss Per Share -$1.39
Full Income Statement

Balance Sheet

The company has $109.79 million in cash and $203.28 million in debt, giving a net cash position of -$93.50 million or -$1.20 per share.

Cash & Cash Equivalents 109.79M
Total Debt 203.28M
Net Cash -93.50M
Net Cash Per Share -$1.20
Equity (Book Value) -889.00M
Book Value Per Share -11.45
Working Capital 101.23M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$60.03 million and capital expenditures -$3.71 million, giving a free cash flow of -$63.74 million.

Operating Cash Flow -60.03M
Capital Expenditures -3.71M
Free Cash Flow -63.74M
FCF Per Share -$0.82
Full Cash Flow Statement

Margins

Gross margin is 75.62%, with operating and profit margins of -46.02% and -79.19%.

Gross Margin 75.62%
Operating Margin -46.02%
Pretax Margin -79.10%
Profit Margin -79.19%
EBITDA Margin -58.00%
EBIT Margin -65.50%
FCF Margin -46.81%

Dividends & Yields

Heartflow does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -8.68%
FCF Yield -5.13%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a