H World Group Limited (HTHT)
NASDAQ: HTHT · Real-Time Price · USD
36.77
-1.31 (-3.44%)
At close: Mar 28, 2025, 4:00 PM
36.69
-0.08 (-0.22%)
After-hours: Mar 28, 2025, 7:53 PM EDT

H World Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
23,34121,49013,55312,52210,044
Upgrade
Other Revenue
550392309263152
Upgrade
Revenue
23,89121,88213,86212,78510,196
Upgrade
Revenue Growth (YoY)
9.18%57.86%8.42%25.39%-9.06%
Upgrade
Cost of Revenue
14,03114,34112,54111,2829,729
Upgrade
Gross Profit
9,8607,5411,3211,503467
Upgrade
Selling, General & Admin
3,6843,1882,3722,2542,107
Upgrade
Other Operating Expenses
-328-370-487-928-428
Upgrade
Operating Expenses
4,6602,8231,8961,3391,716
Upgrade
Operating Income
5,2004,718-575164-1,249
Upgrade
Interest Expense
-318-385-409-405-533
Upgrade
Interest & Investment Income
2102488789119
Upgrade
Earnings From Equity Investments
-41-14-36-60-140
Upgrade
Currency Exchange Gain (Loss)
-27290-641-317175
Upgrade
Other Non Operating Income (Expenses)
5157310157-89
Upgrade
EBT Excluding Unusual Items
4,8305,230-1,564-372-1,717
Upgrade
Impairment of Goodwill
--4---437
Upgrade
Gain (Loss) on Sale of Investments
-66109-359-96-265
Upgrade
Other Unusual Items
--281--
Upgrade
Pretax Income
4,7645,335-1,642-468-2,419
Upgrade
Income Tax Expense
1,6621,20420712-215
Upgrade
Earnings From Continuing Operations
3,1024,131-1,849-480-2,204
Upgrade
Minority Interest in Earnings
-54-46281512
Upgrade
Net Income
3,0484,085-1,821-465-2,192
Upgrade
Net Income to Common
3,0484,085-1,821-465-2,192
Upgrade
Net Income Growth
-25.39%----
Upgrade
Shares Outstanding (Basic)
312318311311293
Upgrade
Shares Outstanding (Diluted)
328335311311293
Upgrade
Shares Change (YoY)
-2.18%7.72%-0.09%6.38%-3.80%
Upgrade
EPS (Basic)
9.7812.83-5.85-1.49-7.49
Upgrade
EPS (Diluted)
9.6012.55-5.90-1.50-7.50
Upgrade
EPS Growth
-23.49%----
Upgrade
Free Cash Flow
6,6206,780515-316-1,136
Upgrade
Free Cash Flow Per Share
20.1920.231.66-1.01-3.88
Upgrade
Dividend Per Share
11.6794.396---
Upgrade
Dividend Growth
165.64%----
Upgrade
Gross Margin
41.27%34.46%9.53%11.76%4.58%
Upgrade
Operating Margin
21.77%21.56%-4.15%1.28%-12.25%
Upgrade
Profit Margin
12.76%18.67%-13.14%-3.64%-21.50%
Upgrade
Free Cash Flow Margin
27.71%30.98%3.72%-2.47%-11.14%
Upgrade
EBITDA
6,5376,1328811,667113
Upgrade
EBITDA Margin
27.36%28.02%6.36%13.04%1.11%
Upgrade
D&A For EBITDA
1,3371,4141,4561,5031,362
Upgrade
EBIT
5,2004,718-575164-1,249
Upgrade
EBIT Margin
21.77%21.56%-4.15%1.28%-12.25%
Upgrade
Effective Tax Rate
34.89%22.57%---
Upgrade
Revenue as Reported
23,89121,88213,86212,78510,196
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q