| 18.48 | 12.81 | 28.12 | 49.46 | 157.74 |
Cash & Short-Term Investments | 18.48 | 12.81 | 28.12 | 49.46 | 157.74 |
| 44.20% | -54.44% | -43.14% | -68.64% | 38.55% |
| 74.17 | 91.62 | 102.74 | 139.82 | 52.81 |
| 1.15 | 2.03 | 10.16 | 3.14 | 4.1 |
| 75.32 | 93.65 | 112.9 | 142.96 | 56.91 |
| 20.81 | 22.98 | 28.25 | 37.36 | 18.57 |
| 114.6 | 129.45 | 169.27 | 229.78 | 233.22 |
Net Property, Plant & Equipment | 668.87 | 772.27 | 902.79 | 994.21 | 487.92 |
| 69.51 | 93.52 | 98.54 | 103.7 | 22.36 |
| 322.6 | 322.6 | 322.6 | 320.68 | 168.3 |
| 16.04 | 16.35 | 16.45 | 21.12 | 16.75 |
|
| 33.48 | 35.37 | 37.78 | 62.71 | 20.54 |
| 38.2 | 45.52 | 45.63 | 49.61 | 35.38 |
Current Portion of Long-Term Debt | 5.71 | 9.04 | 9.3 | 13.95 | - |
Current Portion of Leases | 1.33 | 6.12 | 9.26 | 12 | - |
Other Current Liabilities | 31.44 | 23.52 | 21.51 | 18.49 | 15.68 |
Total Current Liabilities | 110.16 | 119.56 | 123.48 | 156.76 | 71.59 |
| 154.06 | 191.71 | 290.7 | 399.06 | - |
| 0.32 | 1.75 | 8.18 | 8.95 | - |
Other Long-Term Liabilities | 171.76 | 198.58 | 222.03 | 249.24 | 129.85 |
Total Long-Term Liabilities | 326.13 | 392.03 | 520.91 | 657.25 | 129.85 |
|
| 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| -213.97 | -205.56 | -200.27 | -201.24 | -202.32 |
Additional Paid-in Capital | 2.98 | 3.18 | 4.53 | 4.17 | 4.14 |
| 965.41 | 1,024 | 1,060 | 1,052 | 924.38 |
| 755.32 | 822.6 | 865.26 | 855.48 | 727.1 |
Total Liabilities & Equity | 1,192 | 1,334 | 1,510 | 1,669 | 928.54 |
| 161.42 | 208.61 | 317.44 | 433.96 | 0 |
| -142.95 | -195.8 | -289.32 | -384.5 | 157.74 |
| - | - | - | - | 38.55% |
| -1.83 | -2.49 | -3.66 | -4.87 | 1.98 |
| 755.32 | 822.6 | 865.26 | 855.48 | 727.1 |
| 9.69 | 10.44 | 10.94 | 10.83 | 9.13 |
| 363.21 | 406.48 | 444.13 | 431.1 | 536.45 |
Tangible Book Value Per Share | 4.66 | 5.16 | 5.62 | 5.46 | 6.74 |