Revenue | 1.61 | 4.14 | - | - | - | |
Revenue Growth (YoY) | -61.27% | - | - | - | - | |
Cost of Revenue | 1.17 | 20.09 | 8.77 | - | - | |
Gross Profit | 0.44 | -15.94 | -8.77 | - | - | |
Selling, General & Admin | 15.87 | 15.84 | 18.42 | 7.51 | 3.35 | |
Research & Development | - | 1.93 | 0.91 | 0.18 | - | |
Other Operating Expenses | -0.88 | -0.2 | -0.17 | - | - | |
Operating Expenses | 17.18 | 18.95 | 22.66 | 6.85 | 4.79 | |
Operating Income | -16.74 | -34.9 | -31.43 | -6.85 | -4.79 | |
Interest Expense | -0.53 | -0.55 | -0.06 | -0.02 | -0.01 | |
Interest & Investment Income | - | - | - | - | 0 | |
Earnings From Equity Investments | - | -0.25 | -0.63 | -0.63 | - | |
Currency Exchange Gain (Loss) | 0.24 | 0.05 | 1.38 | 2.39 | -0.67 | |
Other Non Operating Income (Expenses) | 0.61 | 6.95 | 7.65 | 28.63 | -177.67 | |
EBT Excluding Unusual Items | -16.43 | -28.69 | -23.09 | 23.52 | -183.13 | |
Gain (Loss) on Sale of Investments | - | - | -0.9 | 0.05 | - | |
Gain (Loss) on Sale of Assets | 2.72 | - | - | - | - | |
Asset Writedown | - | -2.17 | -3.32 | - | - | |
Pretax Income | -13.71 | -30.86 | -27.31 | 23.56 | -183.13 | |
Income Tax Expense | 0.03 | 0.16 | 0.03 | - | - | |
Earnings From Continuing Operations | -13.73 | -31.02 | -27.35 | 23.56 | -183.13 | |
Minority Interest in Earnings | -0.06 | - | - | - | - | |
Net Income | -13.79 | -31.02 | -27.35 | 23.56 | -183.13 | |
Net Income to Common | -13.79 | -31.02 | -27.35 | 23.56 | -183.13 | |
Shares Outstanding (Basic) | 18 | 15 | 13 | 13 | 3 | |
Shares Outstanding (Diluted) | 18 | 15 | 13 | 13 | 3 | |
Shares Change (YoY) | 26.12% | 9.81% | 1.33% | 392.63% | 25.75% | |
EPS (Basic) | -0.75 | -2.12 | -2.05 | 1.80 | -68.53 | |
EPS (Diluted) | -0.75 | -2.12 | -2.05 | 1.79 | -68.53 | |
Free Cash Flow | -8.29 | -17.77 | -38.44 | -31.27 | -4.19 | |
Free Cash Flow Per Share | -0.45 | -1.21 | -2.88 | -2.38 | -1.57 | |
Gross Margin | 27.23% | - | - | - | - | |
Operating Margin | -1043.24% | -842.13% | - | - | - | |
Profit Margin | -858.94% | -748.46% | - | - | - | |
Free Cash Flow Margin | -516.51% | -428.84% | - | - | - | |
EBITDA | -16.01 | -34.32 | -30.88 | -6.82 | - | |
D&A For EBITDA | 0.74 | 0.57 | 0.55 | 0.03 | - | |
EBIT | -16.74 | -34.9 | -31.43 | -6.85 | -4.79 | |