Fusion Fuel Green PLC (HTOO)
NASDAQ: HTOO · Real-Time Price · USD
0.294
-0.021 (-6.67%)
At close: Nov 21, 2024, 4:00 PM
0.305
+0.011 (3.57%)
After-hours: Nov 21, 2024, 4:29 PM EST

Fusion Fuel Green Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
-31.02-31.02-27.3523.56-183.13-0
Depreciation & Amortization
1.521.520.650.35--
Other Amortization
1.011.010.35-177.15-
Loss (Gain) From Sale of Assets
0.210.21-0.17---
Asset Writedown & Restructuring Costs
5.485.483.32---
Loss (Gain) From Sale of Investments
--0.9-0.05--
Loss (Gain) on Equity Investments
0.250.250.630.63--
Stock-Based Compensation
1.391.393.51-0.841.44-
Other Operating Activities
-0.86-0.86-0.56-311.2-
Change in Accounts Receivable
2.822.822.28-5.22-2.2-
Change in Inventory
-0.02-0.02-18.65-3.69--
Change in Accounts Payable
8.488.485.31.591.370
Change in Income Taxes
2.12.1----
Change in Other Net Operating Assets
-0.55-0.55-0.06--0.01-
Operating Cash Flow
-9.18-9.18-29.85-14.66-4.19-0
Capital Expenditures
-8.59-8.59-8.59-16.62--
Sale of Property, Plant & Equipment
0.440.448.4---
Cash Acquisitions
---0.25-0.5-1.15-
Sale (Purchase) of Intangibles
-0.74-0.74-1.85-1.65-0.29-0.02
Investment in Securities
-0.25-0.2527.25-26.73--
Other Investing Activities
7.987.98----
Investing Cash Flow
-1.16-1.1624.96-45.5-1.44-0.02
Short-Term Debt Issued
1.361.36---0.01
Total Debt Issued
1.361.36---0.01
Short-Term Debt Repaid
-----0.01-
Long-Term Debt Repaid
-1.29-1.29-1.31-0.47--
Total Debt Repaid
-1.29-1.29-1.31-0.47-0.01-
Net Debt Issued (Repaid)
0.070.07-1.31-0.47-0.010.01
Issuance of Common Stock
333.6810.0569.320
Other Financing Activities
-----5-
Financing Cash Flow
3.073.072.379.5864.310.02
Foreign Exchange Rate Adjustments
-0.04-0.040.080.25-0.67-
Miscellaneous Cash Flow Adjustments
2.932.93-0--0
Net Cash Flow
-4.38-4.38-2.44-50.3358.01-
Free Cash Flow
-17.77-17.77-38.44-31.27-4.19-0
Free Cash Flow Margin
-428.84%-428.84%----
Free Cash Flow Per Share
-1.21-1.21-2.88-2.38-1.57-0.00
Cash Interest Paid
0.550.550.06-0.01-
Cash Income Tax Paid
-2.1-2.1----
Levered Free Cash Flow
-11.63-11.63-38.2-69.12228.14-
Unlevered Free Cash Flow
-11.29-11.29-38.16-69.11228.15-
Change in Net Working Capital
-13.85-13.8512.5946.07-52.85-
Source: S&P Capital IQ. Standard template. Financial Sources.