| 146.51 | 126.95 | 187.27 | 286.64 | 159.78 | 124.51 |
Cash & Short-Term Investments | 146.51 | 126.95 | 187.27 | 286.64 | 159.78 | 124.51 |
| -21.29% | -32.21% | -34.67% | 79.39% | 28.33% | -26.21% |
| 592.2 | 581.52 | 600.2 | 716.19 | 701.51 | 518.98 |
| 13.58 | 10.88 | 3.36 | 3.97 | 3.02 | 1.27 |
| 605.78 | 592.4 | 603.56 | 720.16 | 704.53 | 520.24 |
| 36.05 | 48.99 | 58.42 | 49.9 | 29.97 | 28.09 |
| 788.33 | 768.33 | 849.25 | 1,057 | 894.29 | 672.84 |
Net Property, Plant & Equipment | 996.54 | 974.61 | 1,005 | 886.99 | 726.74 | 718.23 |
| 251.89 | 267.36 | 304.61 | 197.39 | 196.67 | 163.95 |
| 818.15 | 814.31 | 733.7 | 629.4 | 576.91 | 508.56 |
| 20.7 | 21.64 | 20.76 | 18.07 | 24.26 | 23.35 |
| 25.11 | 22.1 | 22.78 | 21.54 | 18.43 | 18.47 |
|
| 273.66 | 309.05 | 363.85 | 360.31 | 437.42 | 298 |
| 120.18 | 124.27 | 142.98 | 198.99 | 139.77 | 125.66 |
Current Portion of Long-Term Debt | 94.52 | 100 | 105.11 | 101.74 | 97.27 | 93.56 |
Current Portion of Leases | 46.64 | 46.16 | 46.27 | 30.72 | 12.62 | 11.89 |
Total Current Liabilities | 535 | 579.48 | 658.21 | 691.77 | 687.07 | 529.11 |
| 160.48 | 164.36 | 245.57 | 240.72 | 177.48 | 176.8 |
| 197.12 | 197.99 | 178.56 | 78.56 | 41.57 | 79.24 |
Other Long-Term Liabilities | 252.57 | 234.56 | 219.05 | 155.92 | 34.92 | 0.01 |
Total Long-Term Liabilities | 610.17 | 596.91 | 643.19 | 475.2 | 253.97 | 162.33 |
|
| 0.73 | 0.73 | 0.76 | 0.76 | 0.42 | 0.42 |
| -605.19 | -598.58 | -524.93 | -374.89 | -258.33 | -266.07 |
Additional Paid-in Capital | 222.45 | 222.04 | 209.83 | 207.82 | 189.26 | 186.06 |
Accumulated Other Comprehensive Income | 4.26 | -1.45 | -0.13 | -15.67 | -15.67 | -15.65 |
| 2,080 | 2,022 | 1,949 | 1,782 | 1,425 | 1,253 |
Total Common Shareholders' Equity | 1,702 | 1,645 | 1,635 | 1,600 | 1,340 | 1,158 |
| 53.14 | 46.95 | - | - | - | - |
| 1,756 | 1,692 | 1,635 | 1,600 | 1,340 | 1,158 |
Total Liabilities & Equity | 2,901 | 2,868 | 2,936 | 2,810 | 2,437 | 2,105 |
| 498.76 | 508.51 | 575.52 | 451.74 | 328.94 | 361.48 |
| -352.25 | -381.56 | -388.25 | -165.1 | -169.16 | -236.98 |
| -5.83 | -6.24 | -6.07 | -2.46 | -2.50 | -3.53 |
| 1,702 | 1,645 | 1,635 | 1,600 | 1,340 | 1,158 |
| 28.18 | 26.92 | 25.56 | 23.83 | 19.77 | 17.26 |
| 632.37 | 563.33 | 596.34 | 772.81 | 566.73 | 485.42 |
Tangible Book Value Per Share | 10.47 | 9.22 | 9.32 | 11.51 | 8.36 | 7.24 |