Hub Group, Inc. (HUBG)
NASDAQ: HUBG · Real-Time Price · USD
51.01
+1.06 (2.12%)
Nov 22, 2024, 4:00 PM EST - Market closed

Hub Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
108.46167.53356.95171.4773.56107.17
Upgrade
Depreciation & Amortization
193.15184.45153.73130.63123.68116.89
Upgrade
Loss (Gain) From Sale of Assets
-2.57-6.84-24.18-19.170.91-0.75
Upgrade
Asset Writedown & Restructuring Costs
-2.015.87---
Upgrade
Stock-Based Compensation
20.0121.3520.4320.0617.0516.29
Upgrade
Other Operating Activities
-20.99.594.45-3.9913.851.82
Upgrade
Change in Accounts Receivable
84.39145.098.3-115.57-47.2232.73
Upgrade
Change in Accounts Payable
-28.821.22-89.178.455.59-14.93
Upgrade
Change in Income Taxes
8.07-0.34-14.8-0.86-0.71-0.01
Upgrade
Change in Other Net Operating Assets
-68.49-101.8936.52-8.18-11.76-4.7
Upgrade
Operating Cash Flow
293.3422.16458.16252.84174.95254.51
Upgrade
Operating Cash Flow Growth
-31.85%-7.86%81.21%44.52%-31.26%20.71%
Upgrade
Capital Expenditures
-77.62-140.07-219.14-132.95-115.31-94.85
Upgrade
Sale of Property, Plant & Equipment
17.327.7242.9345.183.2910.03
Upgrade
Cash Acquisitions
-257.22-260.81-102.66-122.36-84.85-0.73
Upgrade
Other Investing Activities
-----19.44
Upgrade
Investing Cash Flow
-317.54-373.16-278.87-210.14-196.86-66.12
Upgrade
Long-Term Debt Issued
-113.99179.2112187.4856.49
Upgrade
Long-Term Debt Repaid
--108.48-113.58-110.29-201.81-108.61
Upgrade
Net Debt Issued (Repaid)
-61.665.5165.621.71-14.33-52.11
Upgrade
Repurchase of Common Stock
-105.9-153.92-118.08-9.12-7.96-28.98
Upgrade
Financing Cash Flow
-190.29-148.41-52.46-7.41-22.3-81.1
Upgrade
Foreign Exchange Rate Adjustments
-0.010.040.03-0.01-0.02-0
Upgrade
Net Cash Flow
-214.55-99.37126.8635.28-44.22107.29
Upgrade
Free Cash Flow
215.68282.09239.02119.8859.65159.66
Upgrade
Free Cash Flow Growth
-18.06%18.02%99.38%100.98%-62.64%1345.17%
Upgrade
Free Cash Flow Margin
5.45%6.71%4.48%2.83%1.71%4.35%
Upgrade
Free Cash Flow Per Share
3.504.413.561.770.892.38
Upgrade
Cash Interest Paid
14.2612.517.997.69.4611.26
Upgrade
Cash Income Tax Paid
40.0334.88128.8158.5918.3940.29
Upgrade
Levered Free Cash Flow
237.84242.57182.15117.5732.11164.34
Upgrade
Unlevered Free Cash Flow
247.2250.97186.85122.1337.95171.21
Upgrade
Change in Net Working Capital
-25.66-55.6153.4332.6554.24-34.62
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.