Huntsman Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5,780	6,036	6,111	8,023	7,670	5,421
Revenue Growth (YoY)	-3.46%	-1.23%	-23.83%	4.60%	41.49%	-20.24%
Cost of Revenue	5,005	5,170	5,205	6,477	6,086	4,444
Gross Profit	775	866	906	1,546	1,584	977
Selling, General & Admin	652	672	694	669	715	642
Research & Development	117	114	108	119	129	115
Other Operating Expenses	-29	-2	-	-30	-26	-56
Operating Expenses	740	784	802	758	818	701
Operating Income	35	82	104	788	766	276
Interest Expense	-79	-79	-65	-62	-67	-86
Earnings From Equity Investments	2	44	83	67	143	42
Currency Exchange Gain (Loss)	-3	-3	-	18	9	3
Other Non Operating Income (Expenses)	-	-56	-5	-28	-1	-3
EBT Excluding Unusual Items	-45	-12	117	783	850	232
Merger & Restructuring Charges	-156	-39	-18	-86	-42	-60
Gain (Loss) on Sale of Investments	-	-	-	-	-28	-88
Gain (Loss) on Sale of Assets	-39	-39	-	-	28	247
Other Unusual Items	7	51	-	-	438	-
Pretax Income	-200	-39	99	697	1,246	331
Income Tax Expense	54	61	64	186	191	42
Earnings From Continuing Operations	-254	-100	35	511	1,055	289
Earnings From Discontinued Operations	-16	-27	118	12	49	777
Net Income to Company	-270	-127	153	523	1,104	1,066
Minority Interest in Earnings	-59	-62	-52	-63	-59	-32
Net Income	-329	-189	101	460	1,045	1,034
Net Income to Common	-329	-189	101	460	1,045	1,034
Net Income Growth	-	-	-78.04%	-55.98%	1.06%	83.99%
Shares Outstanding (Basic)	172	172	177	201	219	221
Shares Outstanding (Diluted)	172	172	177	203	221	222
Shares Change (YoY)	0.23%	-2.99%	-12.61%	-8.31%	-0.22%	-3.77%
EPS (Basic)	-1.91	-1.10	0.57	2.29	4.77	4.69
EPS (Diluted)	-1.91	-1.10	0.57	2.27	4.72	4.66
EPS Growth	-	-	-75.09%	-51.94%	1.28%	91.61%
Free Cash Flow	199	79	-21	642	626	16
Free Cash Flow Per Share	1.15	0.46	-0.12	3.16	2.83	0.07
Dividend Per Share	1.000	1.000	0.950	0.850	0.725	0.650
Dividend Growth	1.27%	5.26%	11.77%	17.24%	11.54%	-
Gross Margin	13.41%	14.35%	14.83%	19.27%	20.65%	18.02%
Operating Margin	0.61%	1.36%	1.70%	9.82%	9.99%	5.09%
Profit Margin	-5.69%	-3.13%	1.65%	5.73%	13.63%	19.07%
Free Cash Flow Margin	3.44%	1.31%	-0.34%	8.00%	8.16%	0.29%
EBITDA	310	363	373	1,063	1,030	535
EBITDA Margin	5.36%	6.01%	6.10%	13.25%	13.43%	9.87%
D&A For EBITDA	275	281	269	275	264	259
EBIT	35	82	104	788	766	276
EBIT Margin	0.61%	1.36%	1.70%	9.82%	9.99%	5.09%
Effective Tax Rate	-	-	64.65%	26.69%	15.33%	12.69%
Revenue as Reported	5,780	6,036	6,111	8,023	7,670	5,421

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q