| 429 | 340 | 540 | 654 | 1,041 |
Cash & Short-Term Investments | 429 | 340 | 540 | 654 | 1,041 |
| 26.18% | -37.04% | -17.43% | -37.18% | -34.65% |
| 677 | 725 | 753 | 834 | 1,015 |
| 818 | 917 | 867 | 995 | 1,038 |
| 94 | 114 | 92 | - | - |
| 46 | 29 | 62 | 662 | 834 |
| 2,064 | 2,125 | 2,314 | 3,145 | 3,928 |
Property, Plant & Equipment | 2,851 | 2,875 | 2,742 | 2,751 | 2,824 |
| 309 | 346 | 438 | 425 | 470 |
| 630 | 633 | 644 | 641 | 650 |
| 308 | 344 | 387 | 425 | 469 |
Long-Term Deferred Tax Assets | 49 | 69 | 112 | 147 | 180 |
| 804 | 722 | 611 | 686 | 871 |
|
| 721 | 770 | 719 | 961 | 1,114 |
| 382 | 315 | 302 | 289 | 561 |
Current Portion of Long-Term Debt | 353 | 325 | 12 | 66 | 12 |
Current Portion of Leases | 57 | 54 | 46 | 51 | 49 |
Current Income Taxes Payable | 32 | 78 | 67 | 68 | 135 |
Other Current Liabilities | 44 | 23 | 26 | 266 | 180 |
Total Current Liabilities | 1,589 | 1,565 | 1,172 | 1,701 | 2,051 |
| 1,658 | 1,510 | 1,676 | 1,671 | 1,538 |
| 333 | 348 | 334 | 336 | 346 |
Pension & Post-Retirement Benefits | 237 | 254 | 256 | 263 | 419 |
Long-Term Deferred Tax Liabilities | 156 | 204 | 243 | 250 | 161 |
Other Long-Term Liabilities | 85 | 70 | 89 | 159 | 318 |
|
| 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 4,261 | 4,233 | 4,202 | 4,156 | 4,102 |
| 1,810 | 2,245 | 2,622 | 2,705 | 2,435 |
| -2,290 | -2,290 | -2,290 | -1,937 | -934 |
Comprehensive Income & Other | -1,034 | -1,232 | -1,286 | -1,303 | -1,228 |
| 2,750 | 2,959 | 3,251 | 3,624 | 4,378 |
| 207 | 204 | 227 | 216 | 181 |
|
Total Liabilities & Equity | 7,015 | 7,114 | 7,248 | 8,220 | 9,392 |
| 2,401 | 2,237 | 2,068 | 2,124 | 1,945 |
| -1,972 | -1,897 | -1,528 | -1,470 | -904 |
| -11.43 | -11.02 | -8.61 | -7.24 | -4.08 |
Filing Date Shares Outstanding | 174.01 | 172.98 | 172.28 | 183.77 | 214.37 |
Total Common Shares Outstanding | 172.62 | 172.14 | 171.58 | 183.63 | 214.17 |
| 475 | 560 | 1,142 | 1,444 | 1,877 |
| 15.93 | 17.19 | 18.95 | 19.73 | 20.44 |
| 1,812 | 1,982 | 2,220 | 2,558 | 3,259 |
Tangible Book Value Per Share | 10.50 | 11.51 | 12.94 | 13.93 | 15.22 |
| 98 | 94 | 99 | 94 | 96 |
| 625 | 599 | 586 | 570 | 590 |
| 5,581 | 5,392 | 5,238 | 5,092 | 4,864 |
| 410 | 337 | 362 | 274 | 444 |