| 429 | 340 | 540 | 654 | 1,041 |
Cash & Short-Term Investments | 429 | 340 | 540 | 654 | 1,041 |
| 26.18% | -37.04% | -17.43% | -37.18% | -34.65% |
| 670 | 718 | 747 | 813 | 988 |
| 7 | 7 | 6 | 21 | 360 |
| 677 | 725 | 753 | 834 | 1,348 |
| 818 | 917 | 867 | 995 | 1,038 |
| 140 | 143 | 154 | 662 | 501 |
| 2,064 | 2,125 | 2,314 | 3,145 | 3,928 |
Net Property, Plant & Equipment | 2,851 | 2,875 | 2,742 | 2,751 | 2,824 |
| 308 | 344 | 387 | 425 | 469 |
| 630 | 633 | 644 | 641 | 650 |
| 309 | 346 | 438 | 425 | 470 |
| 853 | 791 | 723 | 833 | 1,051 |
|
| 721 | 770 | 719 | 961 | 1,114 |
| 458 | 416 | 395 | 429 | 713 |
Current Portion of Long-Term Debt | 353 | 325 | 12 | 66 | 12 |
Current Portion of Leases | 57 | 54 | 46 | 51 | 49 |
Other Current Liabilities | - | - | - | 194 | 163 |
Total Current Liabilities | 1,589 | 1,565 | 1,172 | 1,701 | 2,051 |
| 1,658 | 1,510 | 1,676 | 1,671 | 1,538 |
| 333 | 348 | 334 | 336 | 346 |
Other Long-Term Liabilities | 478 | 528 | 588 | 672 | 898 |
Total Long-Term Liabilities | 2,469 | 2,386 | 2,598 | 2,679 | 2,782 |
|
| 3 | 3 | 3 | 3 | 3 |
| -2,290 | -2,290 | -2,290 | -1,937 | -934 |
Additional Paid-in Capital | 4,233 | 4,201 | 4,161 | 4,121 | 4,077 |
Accumulated Other Comprehensive Income | -1,006 | -1,200 | -1,245 | -1,268 | -1,203 |
| 1,810 | 2,245 | 2,622 | 2,705 | 2,435 |
Total Common Shareholders' Equity | 2,750 | 2,959 | 3,251 | 3,624 | 4,378 |
| 207 | 204 | 227 | 216 | 181 |
| 2,957 | 3,163 | 3,478 | 3,840 | 4,559 |
Total Liabilities & Equity | 7,015 | 7,114 | 7,248 | 8,220 | 9,392 |
| 2,401 | 2,237 | 2,068 | 2,124 | 1,945 |
| -1,972 | -1,897 | -1,528 | -1,470 | -904 |
| -11.43 | -11.02 | -8.61 | -7.24 | -4.08 |
| 2,750 | 2,959 | 3,251 | 3,624 | 4,378 |
| 15.93 | 17.19 | 18.33 | 17.85 | 19.77 |
| 1,812 | 1,982 | 2,220 | 2,558 | 3,259 |
Tangible Book Value Per Share | 10.50 | 11.52 | 12.51 | 12.60 | 14.72 |