| Revenue | 1.26 | 1.25 | 0.83 | 1.2 | 4.91 | 3.15 |
| Revenue Growth (YoY) | 37.84% | 50.94% | -30.96% | -75.51% | 56.10% | - |
| Cost of Revenue | 0.68 | 0.65 | 0.33 | 0.69 | 2.61 | 1.83 |
| Gross Profit | 0.59 | 0.6 | 0.5 | 0.51 | 2.3 | 1.31 |
| Selling, General & Admin | 2.11 | 2.57 | 2.91 | 1.47 | 0.5 | 0.58 |
| Operating Expenses | 2.11 | 2.57 | 2.91 | 1.47 | 0.5 | 0.58 |
| Operating Income | -1.52 | -1.97 | -2.41 | -0.96 | 1.8 | 0.73 |
| Interest Expense | -0.1 | -0.07 | - | - | - | - |
| Earnings From Equity Investments | -0.01 | -0.02 | -0.03 | -0.1 | - | - |
| Currency Exchange Gain (Loss) | 0.06 | -0.06 | 0.07 | - | - | - |
| Other Non Operating Income (Expenses) | 0.3 | 0.35 | 2.21 | 0.12 | 0.1 | 0 |
| EBT Excluding Unusual Items | -1.27 | -1.77 | -0.17 | -0.94 | 1.9 | 0.73 |
| Merger & Restructuring Charges | -0.01 | -0.01 | - | - | - | - |
| Impairment of Goodwill | -0.4 | -0.32 | - | - | - | - |
| Gain (Loss) on Sale of Investments | -0.01 | -0.01 | - | - | - | - |
| Asset Writedown | -0.07 | -0.07 | - | - | - | - |
| Other Unusual Items | -0.04 | -0.42 | -0.49 | - | - | - |
| Pretax Income | -1.8 | -2.61 | -0.66 | -0.94 | 1.9 | 0.73 |
| Income Tax Expense | 0.04 | - | 0.42 | - | 0.58 | 0.1 |
| Earnings From Continuing Operations | -1.84 | -2.61 | -1.08 | -0.94 | 1.33 | 0.63 |
| Minority Interest in Earnings | 0.03 | 0.02 | -0 | -0 | - | - |
| Net Income | -1.82 | -2.59 | -1.08 | -0.95 | 1.33 | 0.63 |
| Net Income to Common | -1.82 | -2.59 | -1.08 | -0.95 | 1.33 | 0.63 |
| Net Income Growth | - | - | - | - | 109.67% | - |
| Shares Outstanding (Basic) | 4 | 4 | - | - | - | - |
| Shares Outstanding (Diluted) | 4 | 4 | - | - | - | - |
| EPS (Basic) | -0.41 | -0.72 | - | - | - | - |
| EPS (Diluted) | -0.42 | -0.72 | - | - | - | - |
| Free Cash Flow | -1.61 | -1.69 | -2.61 | -1.38 | 0.62 | 1.24 |
| Free Cash Flow Per Share | -0.36 | -0.47 | - | - | - | - |
| Gross Margin | 46.42% | 48.01% | 59.69% | 42.77% | 46.90% | 41.73% |
| Operating Margin | -120.41% | -157.12% | -290.56% | -79.59% | 36.63% | 23.15% |
| Profit Margin | -144.06% | -206.67% | -130.10% | -78.64% | 26.98% | 20.09% |
| Free Cash Flow Margin | -127.15% | -134.85% | -314.86% | -114.34% | 12.64% | 39.28% |
| EBITDA | -1.48 | -1.92 | -2.36 | -0.92 | 1.81 | 0.73 |
| EBITDA Margin | -117.49% | -153.28% | -283.58% | -76.77% | 36.76% | 23.21% |
| D&A For EBITDA | 0.04 | 0.05 | 0.06 | 0.03 | 0.01 | 0 |
| EBIT | -1.52 | -1.97 | -2.41 | -0.96 | 1.8 | 0.73 |
| EBIT Margin | -120.41% | -157.12% | -290.56% | -79.59% | 36.63% | 23.15% |
| Effective Tax Rate | - | - | - | - | 30.31% | 13.31% |
| Revenue as Reported | 1.25 | 1.25 | 0.83 | 1.2 | 4.91 | - |
| Advertising Expenses | - | 0.02 | 0 | 0.06 | 0.02 | 0 |