Revenue | 1.25 | 0.83 | 1.2 | 4.91 | 3.15 |
Revenue Growth (YoY) | 50.94% | -30.96% | -75.51% | 56.10% | - |
Cost of Revenue | 0.65 | 0.33 | 0.69 | 2.61 | 1.83 |
Gross Profit | 0.6 | 0.5 | 0.51 | 2.3 | 1.31 |
Selling, General & Admin | 2.57 | 2.91 | 1.47 | 0.5 | 0.58 |
Operating Expenses | 2.57 | 2.91 | 1.47 | 0.5 | 0.58 |
Operating Income | -1.97 | -2.41 | -0.96 | 1.8 | 0.73 |
Interest Expense | -0.07 | - | - | - | - |
Earnings From Equity Investments | -0.02 | -0.03 | -0.1 | - | - |
Currency Exchange Gain (Loss) | -0.06 | 0.07 | - | - | - |
Other Non Operating Income (Expenses) | -0.03 | 2.21 | 0.12 | 0.1 | 0 |
EBT Excluding Unusual Items | -2.15 | -0.17 | -0.94 | 1.9 | 0.73 |
Merger & Restructuring Charges | -0.01 | - | - | - | - |
Impairment of Goodwill | -0.32 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.01 | - | - | - | - |
Asset Writedown | -0.07 | - | - | - | - |
Other Unusual Items | -0.04 | -0.49 | - | - | - |
Pretax Income | -2.61 | -0.66 | -0.94 | 1.9 | 0.73 |
Income Tax Expense | - | 0.42 | - | 0.58 | 0.1 |
Earnings From Continuing Operations | -2.61 | -1.08 | -0.94 | 1.33 | 0.63 |
Minority Interest in Earnings | 0.02 | -0 | -0 | - | - |
Net Income | -2.59 | -1.08 | -0.95 | 1.33 | 0.63 |
Net Income to Common | -2.59 | -1.08 | -0.95 | 1.33 | 0.63 |
Net Income Growth | - | - | - | 109.67% | - |
Shares Outstanding (Basic) | 4 | - | - | - | - |
Shares Outstanding (Diluted) | 4 | - | - | - | - |
EPS (Basic) | -0.72 | - | - | - | - |
EPS (Diluted) | -0.72 | - | - | - | - |
Free Cash Flow | -1.69 | -2.61 | -1.38 | 0.62 | 1.24 |
Free Cash Flow Per Share | -0.47 | - | - | - | - |
Gross Margin | 48.01% | 59.69% | 42.77% | 46.90% | 41.73% |
Operating Margin | -157.12% | -290.56% | -79.59% | 36.63% | 23.15% |
Profit Margin | -206.67% | -130.10% | -78.64% | 26.98% | 20.09% |
Free Cash Flow Margin | -134.85% | -314.86% | -114.34% | 12.64% | 39.28% |
EBITDA | -1.92 | -2.36 | -0.92 | 1.81 | 0.73 |
EBITDA Margin | -153.28% | -283.58% | -76.77% | 36.76% | 23.21% |
D&A For EBITDA | 0.05 | 0.06 | 0.03 | 0.01 | 0 |
EBIT | -1.97 | -2.41 | -0.96 | 1.8 | 0.73 |
EBIT Margin | -157.12% | -290.56% | -79.59% | 36.63% | 23.15% |
Effective Tax Rate | - | - | - | 30.31% | 13.31% |
Revenue as Reported | 1.25 | 0.83 | 1.2 | 4.91 | - |
Advertising Expenses | 0.02 | 0 | 0.06 | 0.02 | 0 |