HWH International Inc. (HWH)

HWH International Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Nov 30, 2022
Revenue	1.1	1.25	0.83	-
Revenue Growth (YoY)	-6.38%	50.94%	-	-
Cost of Revenue	0.39	0.65	0.33	-
Gross Profit	0.53	0.6	0.5	-
Selling, General & Admin	1.85	2.65	2.91	-
Other Operating Expenses	0.12	0.38	0.49	-
Total Operating Expenses	1.98	3.03	3.4	0
Operating Income	-1.44	-2.43	-2.91	-
Interest Expense	-0.13	-0.07	-	-
Other Non-Operating Income (Expense)	0.51	-0.11	2.25	-
Total Non-Operating Income (Expense)	0.38	-0.18	2.25	-
Pretax Income	-1.08	-2.61	-0.66	0.3
Provision for Income Taxes	0.05	-	0.42	0.19
Net Income	-1.09	-2.59	-1.08	0.11
Minority Interest in Earnings	0.04	0.02	-0	-
Net Income to Common	-1.09	-2.59	-1.08	0.11
Shares Outstanding (Basic)	6	4	0	2
Shares Outstanding (Diluted)	6	4	0	2
Shares Change (YoY)	265.27%	179656.20%	-99.91%	-
EPS (Basic)	-0.15	-0.72	-2.05	0.05
EPS (Diluted)	-0.15	-0.72	-2.05	0.05
Free Cash Flow	-1	-1.69	-2.61	-0.51
Free Cash Flow Per Share	-0.17	-0.47	-1307.47	-0.44
Gross Margin	48.56%	48.01%	59.68%	-
Operating Margin	-131.14%	-193.46%	-350.03%	-
Profit Margin	-87.67%	-207.93%	-129.64%	-
FCF Margin	-91.31%	-134.85%	-314.86%	-
EBITDA	-1.42	-2.38	-2.85	0
EBITDA Margin	-129.26%	-189.62%	-343.05%	-
EBIT	-1.44	-2.43	-2.91	-
EBIT Margin	-131.14%	-193.46%	-350.03%	-
Effective Tax Rate	-5.18%	0.00%	-62.82%	62.21%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q