Hexcel Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,894	1,903	1,789	1,578	1,325
Revenue Growth (YoY)	-0.48%	6.37%	13.39%	19.10%	-11.83%
Cost of Revenue	1,459	1,433	1,356	1,221	1,075
Gross Profit	434.8	469.8	433.2	357.1	250.1
Selling, General & Admin	169	176.6	163.8	148	135
Research & Development	56.4	57.1	52.7	45.8	45.1
Other Operating Expenses	37.8	50	1.4	-11.9	18.2
Total Operating Expenses	263.2	283.7	217.9	181.9	198.3
Operating Income	171.6	186.1	215.3	175.2	51.8
Interest Expense	-37.7	-31.2	-34	-36.2	-38.3
Other Non-Operating Income (Expense)	-1.1	-	71.6	-10.8	-8.5
Total Non-Operating Income (Expense)	-38.8	-31.2	37.6	-47	-46.8
Pretax Income	132.8	154.9	252.9	128.2	5
Provision for Income Taxes	25.6	22.8	12.1	31.6	5.9
Net Income	109.4	132.1	105.7	126.3	16.1
Minority Interest in Earnings	-	-	-8.1	-8.1	-
Net Income to Common	109.4	132.1	105.7	126.3	16.1
Net Income Growth	-17.18%	24.98%	-16.31%	684.47%	-49.21%
Shares Outstanding (Basic)	80	82	85	84	84
Shares Outstanding (Diluted)	80	83	86	85	85
Shares Change (YoY)	-3.61%	-2.92%	0.59%	0.47%	0.71%
EPS (Basic)	1.38	1.61	1.25	1.50	0.19
EPS (Diluted)	1.37	1.59	1.24	1.49	0.19
EPS Growth	-13.84%	28.23%	-16.78%	684.21%	-50.00%
Free Cash Flow	157.2	202.9	148.9	96.8	123.8
Free Cash Flow Growth	-22.52%	36.27%	53.82%	-21.81%	-42.07%
Free Cash Flow Per Share	1.97	2.44	1.74	1.14	1.46
Dividends Per Share	0.680	0.600	0.500	0.400	-
Dividend Growth	13.33%	20.00%	25.00%	-	-
Gross Margin	22.96%	24.69%	24.21%	22.63%	18.88%
Operating Margin	9.06%	9.78%	12.03%	11.10%	3.91%
Profit Margin	5.78%	6.94%	5.91%	8.01%	1.22%
FCF Margin	8.30%	10.66%	8.32%	6.14%	9.35%
EBITDA	293.9	310.1	340.1	301.4	189.8
EBITDA Margin	15.52%	16.30%	19.01%	19.10%	14.33%
EBIT	171.6	186.1	215.3	175.2	51.8
EBIT Margin	9.06%	9.78%	12.03%	11.10%	3.91%
Effective Tax Rate	19.28%	14.72%	4.78%	24.65%	118.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q