| 71 | 125.4 | 227 | 112 | 127.7 |
Cash & Short-Term Investments | 71 | 125.4 | 227 | 112 | 127.7 |
| -43.38% | -44.76% | 102.68% | -12.29% | 23.62% |
| 249.3 | 212 | 234.7 | 222.7 | 160.3 |
| 328.8 | 356.2 | 334.4 | 319.3 | 245.7 |
| 81.6 | 87.9 | 68.1 | 80.4 | 82.6 |
| 730.7 | 781.5 | 864.2 | 734.4 | 616.3 |
Net Property, Plant & Equipment | 1,612 | 1,597 | 1,679 | 1,658 | 1,746 |
| 239.8 | 237 | 251.3 | 256 | 267.5 |
| 5 | 5 | 5 | 47.6 | 44.6 |
| 117 | 105.4 | 119.3 | 141.5 | 144.9 |
|
| 146.6 | 142.3 | 159.1 | 155.5 | 113.2 |
| 172.3 | 198.9 | 150.7 | 152.1 | 127.8 |
| - | 0.1 | 0.1 | 0.2 | 0.9 |
Other Current Liabilities | 3.8 | 12.2 | 6 | 22 | 5.7 |
Total Current Liabilities | 322.7 | 353.5 | 315.9 | 329.8 | 247.6 |
| 993 | 700.6 | 699.4 | 723.3 | 822.4 |
Other Long-Term Liabilities | 137.6 | 143.6 | 186.7 | 230 | 263.9 |
Total Long-Term Liabilities | 1,131 | 844.2 | 886.1 | 953.3 | 1,086 |
|
| 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| -2,039 | -1,580 | -1,316 | -1,282 | -1,280 |
Additional Paid-in Capital | 994.9 | 970 | 936.8 | 905 | 878.6 |
Accumulated Other Comprehensive Income | -12.9 | -115 | -74.1 | -174.4 | -126.5 |
| 2,307 | 2,252 | 2,169 | 2,105 | 2,013 |
| 1,251 | 1,528 | 1,717 | 1,554 | 1,486 |
Total Liabilities & Equity | 2,704 | 2,726 | 2,919 | 2,837 | 2,819 |
| 993 | 700.7 | 699.5 | 723.5 | 823.3 |
| -922 | -575.3 | -472.5 | -611.5 | -695.6 |
| -11.53 | -6.93 | -5.53 | -7.19 | -8.22 |
| 1,251 | 1,528 | 1,717 | 1,554 | 1,486 |
| 15.63 | 18.41 | 20.08 | 18.28 | 17.56 |
| 1,011 | 1,291 | 1,465 | 1,298 | 1,218 |
Tangible Book Value Per Share | 12.64 | 15.55 | 17.14 | 15.27 | 14.40 |