Hexcel Corporation (HXL)
NYSE: HXL · Real-Time Price · USD
78.81
+0.15 (0.19%)
Mar 20, 2026, 4:00 PM EDT - Market closed

Hexcel Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
109.4132.1105.7126.316.1
Depreciation & Amortization
122.3124124.8126.2138
Stock-Based Compensation
14.422.220.92019
Other Adjustments
20.412.631.2-29.3-5.1
Change in Receivables
-22.510.7-8.9-62.8-40.7
Changes in Inventories
45.4-34-8.9-82.4-40.4
Changes in Accounts Payable
-20.429.2-12.280.849.8
Changes in Other Operating Activities
-38.5-6.94.5-5.715
Operating Cash Flow
230.5289.9257.1173.1151.7
Operating Cash Flow Growth
-20.49%12.76%48.53%14.11%-42.60%
Capital Expenditures
-73.3-87-108.2-76.3-27.9
Sale of Property, Plant & Equipment
--10.321.2-
Proceeds from Sale of Investments
--47.20.5-
Other Investing Activities
-2.7----
Investing Cash Flow
-76-87-50.7-54.6-27.9
Short-Term Debt Issued
48016016350-
Short-Term Debt Repaid
-185-160-188-150-103
Net Short-Term Debt Issued (Repaid)
295--25-100-103
Long-Term Debt Issued
300----
Long-Term Debt Repaid
-300----
Issuance of Common Stock
5.1-0.57.44.37.1
Repurchase of Common Stock
-454.3-252.2-30.1--
Net Common Stock Issued (Repurchased)
-449.2-252.7-22.74.37.1
Common Dividends Paid
-53.9-49.3-42.2-33.7-
Other Financing Activities
-4.20.3-2.7-0.6-0.9
Financing Cash Flow
-212.3-301.7-92.6-130-96.8
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.4-2.81.2-4.2-2.6
Net Cash Flow
-54.4-101.6115-15.724.4
Free Cash Flow
157.2202.9148.996.8123.8
Free Cash Flow Growth
-22.52%36.27%53.82%-21.81%-42.07%
FCF Margin
8.30%10.66%8.32%6.14%9.35%
Free Cash Flow Per Share
1.972.441.741.141.46
Levered Free Cash Flow
439.9157.480.768.947.6
Unlevered Free Cash Flow
174.02184.01205174.61125.18
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q