Hyperion DeFi, Inc. (HYPD)

Hyperion DeFi Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	7.53	2.12	14.85	22.86	19.46	28.37
Cash & Short-Term Investments	7.53	2.12	14.85	22.86	19.46	28.37
Cash Growth	227.37%	-85.71%	-35.05%	17.48%	-31.40%	100.47%
Accounts Receivable	-	0.02	0.12	1.18	1.81	2.97
Other Receivables	1.01	0.29	0.5	0.66	0.34	0.15
Receivables	1.01	0.31	0.62	1.84	2.15	3.12
Inventory	-	-	0.11	-	-	-
Prepaid Expenses	0.77	0.28	0.44	0.5	0.39	0.23
Other Current Assets	0.08	0.05	4.68	2.43	0	1.67
Total Current Assets	9.39	2.77	20.71	27.64	22	33.39
Property, Plant & Equipment	0.59	0.72	5.04	2.59	1.27	0.4
Other Intangible Assets	-	-	2.12	-	-	-
Other Long-Term Assets	45.68	0.18	0.91	0.81	8.39	0.12
Total Assets	55.66	3.67	28.78	31.04	31.66	33.91
Accounts Payable	0.9	2.2	1.75	1.43	1.61	1.46
Accrued Expenses	7.73	0.34	1.81	2.1	2.33	2.58
Current Portion of Long-Term Debt	-	9.95	5.33	0.35	7.15	0.1
Current Portion of Leases	0.48	0.58	0.5	0.48	-	-
Other Current Liabilities	1.2	2.98	0.14	0.15	0.08	14.06
Total Current Liabilities	10.31	16.05	9.53	4.51	11.17	18.2
Long-Term Debt	7.52	-	8.96	8.38	-	0.37
Long-Term Leases	0.47	0.72	1.29	0.91	-	-
Other Long-Term Liabilities	-	-	-	-	0.02	0.04
Total Liabilities	18.3	16.76	19.78	13.8	11.19	18.6
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	244.84	182.21	154.49	135.46	110.68	92.74
Retained Earnings	-207.48	-195.31	-145.49	-118.23	-90.22	-77.44
Total Common Equity	37.36	-13.1	9	17.23	20.47	15.3
Shareholders' Equity	37.36	-13.1	9	17.23	20.47	15.3
Total Liabilities & Equity	55.66	3.67	28.78	31.04	31.66	33.91
Total Debt	8.47	11.24	16.08	10.12	7.15	0.46
Net Cash (Debt)	-0.94	-9.12	-1.23	12.74	12.31	27.91
Net Cash Growth	-	-	-	3.48%	-55.89%	97.20%
Net Cash Per Share	-0.48	-10.95	-2.40	30.29	37.42	106.04
Filing Date Shares Outstanding	5.69	2.83	0.59	0.47	0.4	0.32
Total Common Shares Outstanding	4.85	1.51	0.57	0.46	0.36	0.31
Working Capital	-0.92	-13.28	11.18	23.13	10.83	15.19
Book Value Per Share	7.70	-8.69	15.80	37.60	57.60	49.01
Tangible Book Value	37.36	-13.1	6.88	17.23	20.47	15.3
Tangible Book Value Per Share	7.70	-8.69	12.08	37.60	57.60	49.01
Machinery	-	4.01	3.04	1.36	1.11	0.44
Leasehold Improvements	-	1.79	1.75	0.57	0.49	0.14

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q