| - | 246.38 | 276.4 | 456.66 | 513.45 |
| - | 27.19 | 32.69 | - | - |
Cash & Short-Term Investments | 267.88 | 273.57 | 309.1 | 456.66 | 513.45 |
| -2.08% | -11.49% | -32.31% | -11.06% | 9.21% |
| - | 272.37 | 259.33 | 263.47 | 243.24 |
| - | 429.09 | 389.61 | 324.58 | 317.39 |
| - | 77 | 67.36 | 85.76 | 65.82 |
| - | 29.65 | 32.64 | 31.03 | 13.82 |
| - | 1,082 | 1,058 | 1,161 | 1,154 |
Property, Plant & Equipment | - | 549.77 | 496.38 | 459.59 | 396.25 |
| - | 38.3 | 30.71 | 40.03 | 4.37 |
| - | 1,097 | 1,055 | 1,039 | 1,013 |
| - | 1,208 | 1,068 | 1,127 | 1,146 |
Long-Term Deferred Tax Assets | - | 34.92 | 46.08 | 45.99 | 56.95 |
| - | 28.21 | 27.48 | 17.16 | 12.07 |
|
| - | 82.5 | 92.33 | 102.1 | 61.84 |
| - | 169.74 | 144.71 | 147.32 | 186.64 |
Current Portion of Long-Term Debt | - | 607.76 | 15.11 | 38.13 | 63.19 |
Current Portion of Leases | - | 14.54 | 15.28 | 14.62 | 14.78 |
| - | 10.48 | 8.54 | 7.25 | 5.3 |
Other Current Liabilities | - | 37.1 | 31.01 | 11.48 | 8.28 |
Total Current Liabilities | - | 922.13 | 306.98 | 320.91 | 340.02 |
| - | 1,197 | 1,486 | 1,405 | 1,531 |
| - | 166.93 | 166.85 | 157.42 | 90.33 |
Long-Term Unearned Revenue | - | 9.19 | - | - | - |
Pension & Post-Retirement Benefits | - | 15.44 | 19.38 | 12.31 | 25.27 |
Long-Term Deferred Tax Liabilities | - | 60.83 | 35.32 | 63.34 | 45.79 |
Other Long-Term Liabilities | - | 120.46 | 179.31 | 126.19 | 64.85 |
|
| - | 0.92 | 0.91 | 0.91 | 0.9 |
Additional Paid-In Capital | - | 1,323 | 1,302 | 1,277 | 1,265 |
| - | 939.92 | 946.86 | 879.12 | 698.57 |
| - | -691.41 | -647.26 | -362.86 | -234.45 |
Comprehensive Income & Other | - | -27.57 | -15.11 | 10.27 | -45.16 |
|
Total Liabilities & Equity | - | 4,037 | 3,782 | 3,890 | 3,782 |
| 2,008 | 1,986 | 1,684 | 1,615 | 1,700 |
| -1,740 | -1,713 | -1,374 | -1,159 | -1,186 |
| -22.69 | -22.24 | -17.11 | -13.87 | -13.88 |
Filing Date Shares Outstanding | 77.89 | 77.22 | 78.22 | 81.64 | 83.24 |
Total Common Shares Outstanding | 77.84 | 77.16 | 78.17 | 83.65 | 84.7 |
| - | 159.56 | 751.06 | 840.59 | 813.7 |
| 13.33 | 20.03 | 20.31 | 21.57 | 19.89 |
| -737.77 | -759.26 | -535.41 | -361.09 | -474.23 |
Tangible Book Value Per Share | -9.48 | -9.84 | -6.85 | -4.32 | -5.60 |
| - | 0.95 | 0.98 | 0.97 | 1.51 |
| - | 19.75 | 14.86 | 14.71 | 19.03 |
| - | 405.41 | 383.47 | 358.14 | 206.98 |
| - | 196.63 | 137.28 | 103.88 | 94.85 |
| - | 179.9 | 171.06 | 163.34 | 155.5 |