| 4,688 | 3,633 | 3,753 | 3,436 | 2,395 | 4,292 | |
| 105,559 | 78,314 | 77,053 | 68,211 | 46,974 | 50,102 | |
| 69,420 | 66,659 | 46,141 | 42,246 | 58,725 | 40,600 | |
| - | 446 | 375 | 341 | 127 | 104 | |
Property, Plant & Equipment | - | 161 | 201 | 212 | 186 | 168 | |
| - | 48 | 43 | 48 | 46 | 37 | |
Investments in Debt & Equity Securities | - | 63 | 68 | 52 | 69 | 93 | |
Long-Term Deferred Tax Assets | - | 250 | 245 | 241 | 242 | 215 | |
| 1,808 | 568 | 372 | 356 | 349 | 68 | |
|
| 140,099 | 116,090 | 101,805 | 93,697 | 86,382 | 76,232 | |
| - | 311 | 311 | 193 | 8 | 6 | |
| 21,237 | 16,421 | 11,473 | 8,976 | 11,828 | 9,989 | |
Current Portion of Leases | - | 30 | - | - | - | - | |
Other Current Liabilities | 494 | 394 | 228 | 299 | 316 | 120 | |
| - | 91 | 143 | 140 | 123 | 120 | |
Long-Term Deferred Tax Liabilities | - | 13 | 14 | 9 | 12 | 10 | |
Other Long-Term Liabilities | 1,127 | 195 | 210 | 214 | 222 | 199 | |
|
| 4,825 | 1 | 1 | 1 | 1 | 1 | |
Additional Paid-In Capital | - | 1,816 | 1,726 | 1,581 | 1,442 | 1,244 | |
| - | 2,515 | 1,852 | 1,294 | 953 | 683 | |
Comprehensive Income & Other | - | -45 | 8 | -22 | 4 | 26 | |
| 4,825 | 4,280 | 3,584 | 2,848 | 2,395 | 1,951 | |
| 13,693 | 12,317 | 10,483 | 8,767 | 7,827 | 7,052 | |
|
Total Liabilities & Equity | 181,475 | 150,142 | 128,251 | 115,143 | 109,113 | 95,679 | |
| 21,237 | 16,542 | 11,616 | 9,116 | 11,951 | 10,109 | |
| 89,010 | 65,405 | 69,190 | 62,531 | 37,418 | 44,285 | |
| 44.31% | -5.47% | 10.65% | 67.12% | -15.51% | 37.04% | |
| 202.54 | 150.01 | 163.42 | 154.32 | 98.46 | 137.29 | |
Filing Date Shares Outstanding | 438.46 | 435.73 | 428.25 | 411.99 | 392.91 | 363.12 | |
Total Common Shares Outstanding | 438.46 | 435.62 | 428.18 | 411.55 | 392.82 | 363.09 | |
| 17,837 | 15,806 | 13,505 | 11,069 | 9,687 | 8,751 | |
| 11.00 | 9.83 | 8.37 | 6.92 | 6.10 | 5.37 | |
| 4,825 | 4,232 | 3,541 | 2,800 | 2,349 | 1,914 | |
Tangible Book Value Per Share | 11.00 | 9.71 | 8.27 | 6.80 | 5.98 | 5.27 | |