| 13,587 | 13,947 | 13,068 | 7,886 | 6,650 |
| 830 | 644 | 373 | 852 | 600 |
Cash & Short-Term Investments | 14,417 | 14,591 | 13,441 | 8,738 | 7,250 |
| -1.19% | 8.56% | 53.82% | 20.52% | -47.42% |
| 8,112 | 6,804 | 7,214 | 6,541 | 6,754 |
| 3,403 | 3,136 | 7,434 | 8,607 | 9,016 |
| 11,515 | 9,940 | 14,648 | 15,148 | 15,770 |
| 1,084 | 959 | 1,161 | 1,552 | 1,049 |
| 2,584 | 2,734 | 3,658 | 3,681 | 4,870 |
| 36,944 | 34,482 | 32,908 | 29,118 | 29,539 |
Net Property, Plant & Equipment | 9,028 | 8,928 | 8,721 | 8,212 | 8,916 |
| 11,391 | 10,660 | 11,036 | 11,184 | 12,511 |
| 67,717 | 60,706 | 60,178 | 55,949 | 55,643 |
| 9,820 | 7,140 | 7,392 | 7,423 | 7,248 |
| 16,979 | 15,258 | 15,004 | 15,358 | 18,144 |
|
| 4,756 | 4,032 | 4,132 | 4,051 | 3,955 |
| 4,114 | 3,605 | 3,501 | 3,481 | 3,204 |
| 6,424 | 5,089 | 6,426 | 4,760 | 6,787 |
Current Portion of Leases | 800 | 768 | 820 | 874 | 974 |
| 16,101 | 13,907 | 13,451 | 12,032 | 12,518 |
Other Current Liabilities | 6,463 | 5,742 | 5,791 | 6,307 | 6,181 |
Total Current Liabilities | 38,658 | 33,142 | 34,122 | 31,505 | 33,619 |
| 54,836 | 49,884 | 50,121 | 46,189 | 44,917 |
| 2,547 | 2,655 | 2,568 | 2,190 | 2,462 |
Other Long-Term Liabilities | 23,099 | 24,102 | 25,816 | 25,338 | 32,008 |
Total Long-Term Liabilities | 80,482 | 76,641 | 78,505 | 73,717 | 79,387 |
|
| 63,318 | 61,380 | 59,643 | 58,343 | 57,319 |
| -170,605 | -169,968 | -169,624 | -169,484 | -169,392 |
Accumulated Other Comprehensive Income | -15,713 | -15,269 | -18,761 | -16,740 | -23,234 |
| 155,648 | 151,163 | 151,276 | 149,825 | 154,209 |
Total Common Shareholders' Equity | 32,648 | 27,307 | 22,533 | 21,944 | 18,901 |
| 93 | 86 | 80 | 77 | 95 |
| 32,740 | 27,393 | 22,613 | 22,021 | 18,996 |
Total Liabilities & Equity | 151,880 | 137,175 | 135,241 | 127,243 | 132,001 |
| 64,607 | 58,396 | 59,935 | 54,013 | 55,140 |
| -50,190 | -43,805 | -46,494 | -45,275 | -47,890 |
| -52.91 | -46.74 | -50.42 | -49.63 | -52.94 |
| 32,648 | 27,307 | 22,533 | 21,944 | 18,901 |
| 34.41 | 29.14 | 24.44 | 24.05 | 20.89 |
| -46,460 | -44,059 | -48,681 | -45,189 | -49,253 |
Tangible Book Value Per Share | -48.97 | -47.01 | -52.80 | -49.53 | -54.44 |