ICICI Bank Limited (IBN)

ICICI Bank Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Interest Income on Loans	1,725,927	1,595,159	1,210,668	954,069	891,627	848,358
Interest Paid on Deposits	864,041	741,082	505,434	411,667	426,591	446,655
Net Interest Income	941,472	854,078	705,234	542,402	465,036	401,703
Net Interest Income Growth (YoY)	13.18%	21.11%	30.02%	16.64%	15.77%	22.45%
Gain (Loss) on Sale of Assets	144.09	144.09	542.58	56.64	-63.42	1.45
Gain (Loss) on Sale of Investments	37,872	37,872	11,413	25,127	79,824	32,376
Other Non-Interest Income	976,680	727,202	639,165	596,111	640,535	615,373
Total Non-Interest Income	1,014,696	765,218	651,120	621,295	720,295	647,751
Non-Interest Income Growth (YoY)	42.05%	17.52%	4.80%	-13.74%	11.20%	9.19%
Revenues Before Loan Losses	1,956,168	1,619,296	1,356,354	1,163,696	1,185,331	1,049,454
Provision for Loan Losses	200,912	191,400	187,334	174,341	220,418	223,772
Revenue	1,755,257	1,427,895	1,169,021	989,356	964,913	825,681
Revenue Growth (YoY)	27.11%	22.14%	18.16%	2.53%	16.86%	15.21%
Salaries and Employee Benefits	220,792	184,691	147,161	120,747	110,431	111,453
Occupancy Expenses	72,578	72,578	65,636	54,381	49,016	47,378
Selling, General & Administrative	80,671	80,671	77,753	60,387	59,370	58,464
Other Non-Interest Expense	829,516	632,858	528,659	493,334	543,822	497,769
Total Non-Interest Expense	1,207,111	967,090	814,407	723,973	761,274	713,427
EBT Excluding Unusual Items	548,146	460,805	354,613	265,383	203,640	112,255
Pretax Income	548,146	460,805	354,613	265,383	203,640	112,255
Income Tax Expense	23,988	-	-	-	-	-
Earnings From Continuing Operations	524,157	460,805	354,613	265,383	203,640	112,255
Minority Interest in Earnings	-32,172	-18,241	-14,247	-14,282	-19,796	-16,592
Net Income	491,985	442,564	340,366	251,101	183,843	95,663
Net Income to Common	491,985	442,564	340,366	251,101	183,843	95,663
Net Income Growth	15.93%	30.03%	35.55%	36.58%	92.18%	124.87%
Basic Shares Outstanding	7,035	7,004	6,966	6,934	6,743	6,460
Diluted Shares Outstanding	7,159	7,132	7,105	7,076	6,842	6,567
Shares Change (YoY)	0.47%	0.38%	0.41%	3.42%	4.19%	0.89%
EPS (Basic)	69.93	63.19	48.86	36.21	27.26	14.81
EPS (Diluted)	68.63	61.96	47.84	35.44	26.83	14.55
EPS Growth	15.36%	29.52%	34.99%	32.09%	84.40%	122.98%
Dividend Per Share	-	10.000	8.000	5.000	2.000	-
Dividend Growth	-	25.00%	60.00%	150.00%	-	-
Effective Tax Rate	4.38%	-	-	-	-	-

Source: S&P Capital IQ. Banks template. Financial Sources.