IBP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,971	2,941	2,779	2,670	1,969
Revenue Growth (YoY)	1.00%	5.85%	4.08%	35.61%	19.08%
Cost of Revenue	1,962	1,947	1,848	1,842	1,379
Gross Profit	1,009	994.5	930.7	827.8	589.5
Selling, General & Admin	581.8	564.6	517.1	454.7	365.6
Depreciation & Amortization Expenses	41.1	42.5	44.5	43.8	37.1
Other Operating Expenses	-	4.9	-	16.1	1.1
Total Operating Expenses	622.9	612	561.6	514.6	403.8
Operating Income	386.4	382.5	369.1	313.2	185.7
Interest Expense	-31.7	-36.9	-37	-41.6	-32.8
Other Non-Operating Income (Expense)	2.3	0.8	1	-0.5	0.4
Total Non-Operating Income (Expense)	-29.4	-36.1	-36	-42.1	-32.4
Pretax Income	357	346.4	333.1	271.1	153.3
Provision for Income Taxes	91.6	89.8	89.4	79.9	36.7
Net Income	265.4	256.6	243.7	191.2	116.6
Net Income to Common	265.4	256.6	243.7	191.2	116.6
Net Income Growth	3.43%	5.29%	27.46%	63.98%	20.38%
Shares Outstanding (Basic)	27	28	28	29	29
Shares Outstanding (Diluted)	27	28	28	29	30
Shares Change (YoY)	-3.06%	-0.41%	-1.95%	-2.56%	-0.30%
EPS (Basic)	9.76	9.16	8.65	7.78	4.04
EPS (Diluted)	9.71	9.10	8.61	7.74	4.01
EPS Growth	6.70%	5.69%	11.24%	93.02%	22.63%
Shares Outstanding	26.98	27.76	28.37	28.31	29.71
Free Cash Flow	300.8	251.4	278.6	232.3	101.3
Free Cash Flow Growth	19.65%	-9.76%	19.93%	129.32%	-31.18%
Free Cash Flow Per Share	11.01	8.92	9.84	8.05	3.42
Dividends Per Share	1.480	1.400	1.320	1.260	1.200
Dividend Growth	5.71%	6.06%	4.76%	5.00%	-
Gross Margin	33.97%	33.81%	33.50%	31.01%	29.94%
Operating Margin	13.01%	13.00%	13.28%	11.73%	9.43%
Profit Margin	8.93%	8.72%	8.77%	7.16%	5.92%
FCF Margin	10.13%	8.55%	10.03%	8.70%	5.15%
EBITDA	531.3	517	494.8	430.9	288.7
EBITDA Margin	17.88%	17.58%	17.81%	16.14%	14.66%
EBIT	386.4	382.5	369.1	313.2	185.7
EBIT Margin	13.01%	13.00%	13.28%	11.73%	9.43%
Effective Tax Rate	25.66%	25.92%	26.84%	29.47%	23.94%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q