IBP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,971	2,941	2,779	2,670	1,969
Revenue Growth (YoY)	1.00%	5.85%	4.08%	35.61%	19.08%
Cost of Revenue	1,962	1,947	1,848	1,842	1,379
Gross Profit	1,009	994.5	930.7	827.8	589.5
Selling, General & Admin	579.5	562.4	515.2	451.7	361.8
Amortization of Goodwill & Intangibles	41.1	42.5	44.5	43.8	37.1
Operating Expenses	620.6	604.9	559.7	495.5	398.9
Operating Income	388.7	389.6	371	332.3	190.6
Interest Expense	-31.7	-36.9	-37	-41.6	-32.8
Other Non Operating Income (Expenses)	2.3	0.8	1	-0.5	0.4
EBT Excluding Unusual Items	359.3	353.5	335	290.2	158.2
Merger & Restructuring Charges	-2.5	-6.8	-1.9	-3	-3.8
Asset Writedown	-	-0.3	-	-	-
Other Unusual Items	0.2	-	-	16.1	1.1
Pretax Income	357	346.4	333.1	303.3	155.5
Income Tax Expense	91.6	89.8	89.4	79.9	36.7
Net Income	265.4	256.6	243.7	223.4	118.8
Net Income to Common	265.4	256.6	243.7	223.4	118.8
Net Income Growth	3.43%	5.29%	9.09%	88.05%	22.17%
Shares Outstanding (Basic)	27	28	28	29	29
Shares Outstanding (Diluted)	27	28	28	29	30
Shares Change (YoY)	-3.06%	-0.41%	-1.95%	-2.56%	-0.30%
EPS (Basic)	9.76	9.15	8.65	7.78	4.05
EPS (Diluted)	9.71	9.10	8.61	7.74	4.01
EPS Growth	6.70%	5.69%	11.24%	93.02%	22.63%
Free Cash Flow	300.8	251.4	278.6	232.3	101.3
Free Cash Flow Per Share	11.01	8.92	9.84	8.05	3.42
Dividend Per Share	1.480	1.400	1.320	1.260	1.200
Dividend Growth	5.71%	6.06%	4.76%	5.00%	-
Gross Margin	33.97%	33.81%	33.50%	31.01%	29.94%
Operating Margin	13.08%	13.25%	13.35%	12.45%	9.68%
Profit Margin	8.93%	8.72%	8.77%	8.37%	6.03%
Free Cash Flow Margin	10.13%	8.55%	10.03%	8.70%	5.15%
EBITDA	496	491.2	467.7	423.4	271.3
EBITDA Margin	16.70%	16.70%	16.83%	15.86%	13.78%
D&A For EBITDA	107.3	101.6	96.7	91.1	80.7
EBIT	388.7	389.6	371	332.3	190.6
EBIT Margin	13.08%	13.25%	13.35%	12.45%	9.68%
Effective Tax Rate	25.66%	25.92%	26.84%	26.34%	23.60%
Advertising Expenses	5.8	6	5.6	4.9	4.6

Updated Feb 26, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q