| Operating Revenue | 14.15 | - | - | 0.93 | 0.61 | |
| Other Revenue | 0.6 | 0.62 | 0.24 | - | - | |
| Revenue | 14.75 | 0.62 | 0.24 | 0.93 | 0.61 | |
| Revenue Growth (YoY) | 2270.58% | 159.17% | -74.30% | 54.38% | -72.52% | |
| Gross Profit | 14.75 | 0.62 | 0.24 | 0.93 | 0.61 | |
| Selling, General & Admin | 173.38 | 135.32 | 108.71 | 126.76 | 61.02 | |
| Research & Development | 185.55 | 226.67 | 242.2 | 191.6 | 140.26 | |
| Operating Expenses | 358.93 | 361.99 | 350.91 | 318.36 | 201.28 | |
| Operating Income | -344.18 | -361.36 | -350.67 | -317.42 | -200.67 | |
| Interest Expense | -154.33 | -129.2 | -63.52 | -14.85 | -9.07 | |
| Interest & Investment Income | 7.98 | 1.13 | - | - | 2.44 | |
| Earnings From Equity Investments | - | -7.55 | -12.11 | -0.8 | - | |
| Other Non Operating Income (Expenses) | 77.52 | -84.44 | 16.91 | 4.81 | 0.02 | |
| EBT Excluding Unusual Items | -413.01 | -581.41 | -409.38 | -328.27 | -207.3 | |
| Merger & Restructuring Charges | - | - | - | -13 | -10.3 | |
| Gain (Loss) on Sale of Investments | -0.63 | -1.59 | -7.28 | -8.72 | 1.47 | |
| Asset Writedown | - | -0.89 | -0.68 | - | -10.66 | |
| Other Unusual Items | 0 | -0 | 0.05 | 0.14 | 0.75 | |
| Pretax Income | -413.65 | -583.89 | -417.29 | -349.84 | -226.03 | |
| Income Tax Expense | - | -0.04 | 0.03 | 0.01 | -1.85 | |
| Earnings From Continuing Operations | -413.65 | -583.85 | -417.32 | -349.85 | -224.19 | |
| Minority Interest in Earnings | 0.08 | 0.66 | 0.75 | 3.06 | 2.34 | |
| Net Income | -413.56 | -583.2 | -416.57 | -346.79 | -221.85 | |
| Net Income to Common | -413.56 | -583.2 | -416.57 | -346.79 | -221.85 | |
| Shares Outstanding (Basic) | 697 | 509 | 400 | 389 | 377 | |
| Shares Outstanding (Diluted) | 700 | 509 | 400 | 389 | 377 | |
| Shares Change (YoY) | 37.71% | 27.19% | 2.74% | 3.23% | 2.93% | |
| EPS (Basic) | -0.59 | -1.15 | -1.04 | -0.89 | -0.59 | |
| EPS (Diluted) | -0.62 | -1.15 | -1.04 | -0.89 | -0.59 | |
| Free Cash Flow | -398.12 | -397.34 | -415.67 | -307.98 | -173.39 | |
| Free Cash Flow Per Share | -0.57 | -0.78 | -1.04 | -0.79 | -0.46 | |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
| Operating Margin | -2334.24% | -58096.95% | -146111.67% | -33985.44% | -33169.09% | |
| Profit Margin | -2804.77% | -93761.41% | -173569.58% | -37129.55% | -36669.59% | |
| Free Cash Flow Margin | -2700.06% | -63881.19% | -173196.25% | -32974.52% | -28660.00% | |
| EBITDA | -326.63 | -342.85 | -332.41 | -303.19 | -187.93 | |
| D&A For EBITDA | 17.55 | 18.51 | 18.26 | 14.24 | 12.74 | |
| EBIT | -344.18 | -361.36 | -350.67 | -317.42 | -200.67 | |
| Revenue as Reported | 14.75 | 0.62 | 0.24 | - | - | |