| 56.09 | 14.15 | - | - | 0.93 | 0.61 | |
| 0.51 | 0.6 | 0.62 | 0.24 | - | - | |
| 56.6 | 14.75 | 0.62 | 0.24 | 0.93 | 0.61 | |
| 4227.22% | 2270.58% | 159.17% | -74.30% | 54.38% | -72.52% | |
| 56.41 | 14.75 | 0.62 | 0.24 | 0.93 | 0.61 | |
| 157.24 | 173.38 | 135.32 | 108.71 | 126.76 | 61.02 | |
| 184.54 | 185.55 | 226.67 | 242.2 | 191.6 | 140.26 | |
| 341.77 | 358.93 | 361.99 | 350.91 | 318.36 | 201.28 | |
| -285.37 | -344.18 | -361.36 | -350.67 | -317.42 | -200.67 | |
| -135.58 | -154.33 | -129.2 | -63.52 | -14.85 | -9.07 | |
Interest & Investment Income | 5.03 | 7.98 | 1.13 | - | - | 2.44 | |
Earnings From Equity Investments | - | - | -7.55 | -12.11 | -0.8 | - | |
Other Non Operating Income (Expenses) | 49.42 | 77.52 | -84.44 | 16.91 | 4.81 | 0.02 | |
EBT Excluding Unusual Items | -366.51 | -413.01 | -581.41 | -409.38 | -328.27 | -207.3 | |
Merger & Restructuring Charges | - | - | - | - | -13 | -10.3 | |
Gain (Loss) on Sale of Investments | -0.63 | -0.63 | -1.59 | -7.28 | -8.72 | 1.47 | |
| - | - | -0.89 | -0.68 | - | -10.66 | |
| 0 | 0 | -0 | 0.05 | 0.14 | 0.75 | |
| -367.14 | -413.65 | -583.89 | -417.29 | -349.84 | -226.03 | |
| 0.04 | - | -0.04 | 0.03 | 0.01 | -1.85 | |
Earnings From Continuing Operations | -367.17 | -413.65 | -583.85 | -417.32 | -349.85 | -224.19 | |
Minority Interest in Earnings | 0.08 | 0.08 | 0.66 | 0.75 | 3.06 | 2.34 | |
| -367.09 | -413.56 | -583.2 | -416.57 | -346.79 | -221.85 | |
| -367.09 | -413.56 | -583.2 | -416.57 | -346.79 | -221.85 | |
Shares Outstanding (Basic) | 793 | 697 | 509 | 400 | 389 | 377 | |
Shares Outstanding (Diluted) | 793 | 700 | 509 | 400 | 389 | 377 | |
| 25.42% | 37.71% | 27.19% | 2.74% | 3.23% | 2.93% | |
| -0.46 | -0.59 | -1.15 | -1.04 | -0.89 | -0.59 | |
| -0.49 | -0.62 | -1.15 | -1.04 | -0.89 | -0.59 | |
| -356.66 | -398.12 | -397.34 | -415.67 | -307.98 | -173.39 | |
| -0.45 | -0.57 | -0.78 | -1.04 | -0.79 | -0.46 | |
| 99.66% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
| -504.18% | -2334.24% | -58096.95% | -146111.67% | -33985.44% | -33169.09% | |
| -648.57% | -2804.77% | -93761.41% | -173569.58% | -37129.55% | -36669.59% | |
| -630.15% | -2700.06% | -63881.19% | -173196.25% | -32974.52% | -28660.00% | |
| -269.07 | -326.63 | -342.85 | -332.41 | -303.19 | -187.93 | |
| 16.3 | 17.55 | 18.51 | 18.26 | 14.24 | 12.74 | |
| -285.37 | -344.18 | -361.36 | -350.67 | -317.42 | -200.67 | |
| 56.6 | 14.75 | 0.62 | 0.24 | - | - | |