| 88.33 | 143.43 | 265.45 | 104.64 | 181.1 |
| 154.48 | 6.38 | 1.01 | 2.54 | 136.02 |
Cash & Short-Term Investments | 242.82 | 149.81 | 266.46 | 107.18 | 317.12 |
| 62.09% | -43.78% | 148.60% | -66.20% | 230.12% |
| 42.57 | 2.36 | - | - | - |
| 0.05 | 0.29 | 2.02 | 1.89 | 1.33 |
| 42.62 | 2.65 | 2.02 | 1.89 | 1.33 |
| 0.91 | 8.27 | - | - | - |
| 28.53 | 23.85 | 25.6 | 31.5 | 15.9 |
| 314.88 | 184.59 | 294.08 | 140.58 | 334.35 |
Net Property, Plant & Equipment | 147.27 | 170.46 | 182.63 | 189.45 | 119.17 |
| - | - | - | 20 | 1.42 |
| 13.95 | 15.93 | 17.09 | - | - |
| 7.38 | 7.13 | 7.77 | 7.47 | 7.2 |
| 18.42 | 4.83 | 2.88 | 4.86 | 6.78 |
|
| 6.98 | 6.73 | 9.2 | 21.02 | 11.42 |
| 46.84 | 40.58 | 42.71 | 41.83 | 51.39 |
| - | - | - | 431.9 | 299.24 |
Current Portion of Leases | 7.54 | 7.47 | 5.24 | 2.65 | 3.01 |
Other Current Liabilities | 0.4 | 0.17 | 1.14 | 3.47 | 3.94 |
Total Current Liabilities | 61.75 | 54.94 | 58.28 | 500.86 | 369 |
| 801.71 | 746.28 | 836.95 | 241.27 | 306.35 |
| 33.45 | 34.82 | 39.94 | 47.95 | 37.07 |
Other Long-Term Liabilities | 104.56 | 35.01 | 155.21 | 22.09 | 0.41 |
Total Long-Term Liabilities | 939.72 | 816.12 | 1,032 | 311.32 | 343.83 |
|
| 0.1 | 0.09 | 0.07 | 0.04 | 0.04 |
Additional Paid-in Capital | 3,197 | 2,885 | 2,375 | 1,931 | 1,720 |
Accumulated Other Comprehensive Income | 28.96 | 1.2 | 0.01 | 0.18 | 0 |
| -3,727 | -3,375 | -2,962 | -2,378 | -1,962 |
Total Common Shareholders' Equity | -500.47 | -489.1 | -586.99 | -447.33 | -242.17 |
| 0.9 | 0.97 | 1.05 | -2.49 | -1.74 |
| -499.57 | -488.13 | -585.94 | -449.82 | -243.91 |
Total Liabilities & Equity | 501.9 | 382.93 | 504.45 | 362.36 | 468.91 |
| 842.69 | 788.57 | 882.14 | 723.77 | 645.66 |
| -599.87 | -638.76 | -615.68 | -616.59 | -328.55 |
| -0.65 | -0.91 | -1.21 | -1.54 | -0.84 |
| -500.47 | -489.1 | -586.99 | -447.33 | -242.17 |
| -0.54 | -0.70 | -1.15 | -1.12 | -0.62 |
| -514.42 | -505.03 | -604.08 | -467.33 | -243.59 |
Tangible Book Value Per Share | -0.56 | -0.72 | -1.19 | -1.17 | -0.63 |