iCAD, Inc. (ICAD)
NASDAQ: ICAD · Real-Time Price · USD
3.990
+0.070 (1.79%)
At close: May 16, 2025, 4:00 PM
3.890
-0.100 (-2.51%)
After-hours: May 16, 2025, 6:53 PM EDT
iCAD, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19.53 | 19.61 | 17.32 | 19.8 | 33.64 | 29.7 | Upgrade
|
| Revenue Growth (YoY) | 8.86% | 13.22% | -12.54% | -41.13% | 13.27% | -5.24% | Upgrade
|
| Cost of Revenue | 2.36 | 2.59 | 2.45 | 2.88 | 9.08 | 7.97 | Upgrade
|
| Gross Profit | 17.17 | 17.02 | 14.87 | 16.93 | 24.56 | 21.73 | Upgrade
|
| Selling, General & Admin | 15.67 | 15.87 | 17.06 | 21.31 | 25.54 | 22.43 | Upgrade
|
| Research & Development | 6.58 | 6.61 | 5.16 | 5.49 | 9.19 | 8.11 | Upgrade
|
| Operating Expenses | 22.94 | 23.1 | 22.56 | 27.13 | 35.29 | 31.12 | Upgrade
|
| Operating Income | -5.77 | -6.08 | -7.69 | -10.2 | -10.73 | -9.39 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.02 | -0.01 | -0.14 | -0.48 | Upgrade
|
| Interest & Investment Income | 0.78 | 0.81 | 0.73 | 0.21 | 0.02 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | -0.05 | -0.01 | -0.04 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.95 | -5.33 | -6.99 | -10.03 | -10.86 | -9.77 | Upgrade
|
| Asset Writedown | -0.18 | -0.18 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.39 | -7.81 | Upgrade
|
| Pretax Income | -5.13 | -5.52 | -6.99 | -10.03 | -11.24 | -17.57 | Upgrade
|
| Income Tax Expense | 0.09 | 0.1 | 0.02 | -0.12 | 0 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | -5.23 | -5.62 | -7.01 | -9.92 | -11.25 | -17.61 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 2.16 | -3.74 | - | - | Upgrade
|
| Net Income | -5.23 | -5.62 | -4.85 | -13.66 | -11.25 | -17.61 | Upgrade
|
| Net Income to Common | -5.23 | -5.62 | -4.85 | -13.66 | -11.25 | -17.61 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 25 | 25 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 25 | 25 | 22 | Upgrade
|
| Shares Change (YoY) | 2.15% | 2.89% | 1.63% | 1.71% | 11.92% | 20.47% | Upgrade
|
| EPS (Basic) | -0.20 | -0.21 | -0.19 | -0.54 | -0.45 | -0.80 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.21 | -0.19 | -0.54 | -0.45 | -0.80 | Upgrade
|
| Free Cash Flow | -2.77 | -4.11 | -5.89 | -13.31 | -9.97 | -7.45 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.16 | -0.23 | -0.53 | -0.40 | -0.34 | Upgrade
|
| Gross Margin | 87.91% | 86.78% | 85.87% | 85.48% | 73.01% | 73.18% | Upgrade
|
| Operating Margin | -29.56% | -31.03% | -44.40% | -51.50% | -31.90% | -31.61% | Upgrade
|
| Profit Margin | -26.77% | -28.64% | -27.99% | -68.96% | -33.43% | -59.30% | Upgrade
|
| Free Cash Flow Margin | -14.18% | -20.98% | -33.99% | -67.24% | -29.64% | -25.07% | Upgrade
|
| EBITDA | -5.08 | -5.46 | -7.28 | -9.68 | -10.18 | -8.81 | Upgrade
|
| EBITDA Margin | -26.02% | -27.85% | -42.04% | -48.87% | -30.25% | -29.67% | Upgrade
|
| D&A For EBITDA | 0.69 | 0.62 | 0.41 | 0.52 | 0.56 | 0.58 | Upgrade
|
| EBIT | -5.77 | -6.08 | -7.69 | -10.2 | -10.73 | -9.39 | Upgrade
|
| EBIT Margin | -29.56% | -31.03% | -44.40% | -51.50% | -31.90% | -31.61% | Upgrade
|
| Revenue as Reported | 19.53 | 19.61 | 17.32 | 19.8 | 33.64 | 29.7 | Upgrade
|
| Advertising Expenses | - | 0.48 | 0.25 | 0.4 | 0.69 | 0.27 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.