| Net Income | -5.62 | -4.85 | -13.66 | -11.25 | -17.61 | |
| Depreciation & Amortization | 0.62 | 0.41 | 0.52 | 0.56 | 0.58 | |
| Other Amortization | - | - | - | 0.02 | 0.08 | |
| Loss (Gain) From Sale of Assets | - | -2.59 | - | 0.1 | - | |
| Asset Writedown & Restructuring Costs | 0.18 | - | - | - | - | |
| Stock-Based Compensation | 0.88 | 1.32 | 1.69 | 2.78 | 2.84 | |
| Provision & Write-off of Bad Debts | -0.04 | 0.18 | 0.73 | 0.17 | 0.09 | |
| Other Operating Activities | 0.27 | 0.48 | 0.6 | 1.17 | 8.56 | |
| Change in Accounts Receivable | -0.78 | 0.42 | -0.74 | 0.97 | -0.3 | |
| Change in Inventory | 0.16 | 1.49 | -1.22 | -1.03 | -0.53 | |
| Change in Accounts Payable | 0.4 | -0.81 | -0.81 | -0.09 | 0.88 | |
| Change in Unearned Revenue | 0.63 | 0.19 | 0.67 | -0.29 | 0.78 | |
| Change in Other Net Operating Assets | -0.66 | -1.2 | -0.58 | -2.51 | -2.35 | |
| Operating Cash Flow | -3.95 | -4.96 | -12.79 | -9.41 | -6.99 | |
| Capital Expenditures | -0.17 | -0.92 | -0.52 | -0.56 | -0.46 | |
| Divestitures | - | 4.54 | - | - | - | |
| Sale (Purchase) of Intangibles | -0.35 | -0.34 | -0.01 | -0.02 | -0.01 | |
| Investing Cash Flow | -0.52 | 3.28 | -0.53 | -0.59 | -0.47 | |
| Long-Term Debt Issued | - | - | - | - | 7.73 | |
| Long-Term Debt Repaid | - | - | - | -7.36 | -7.41 | |
| Net Debt Issued (Repaid) | - | - | - | -7.36 | 0.32 | |
| Issuance of Common Stock | - | 2.05 | 0.36 | 24.51 | 19.28 | |
| Repurchase of Common Stock | - | - | - | -0.06 | -0.23 | |
| Other Financing Activities | - | - | - | - | -0.04 | |
| Financing Cash Flow | - | 2.05 | 0.36 | 17.09 | 19.33 | |
| Net Cash Flow | -4.46 | 0.36 | -12.97 | 7.1 | 11.87 | |
| Free Cash Flow | -4.11 | -5.89 | -13.31 | -9.97 | -7.45 | |
| Free Cash Flow Margin | -20.98% | -33.99% | -67.24% | -29.64% | -25.07% | |
| Free Cash Flow Per Share | -0.16 | -0.23 | -0.53 | -0.40 | -0.34 | |
| Cash Interest Paid | 0.01 | 0.02 | 0.01 | 0.17 | 0.27 | |
| Cash Income Tax Paid | - | - | - | - | 0.04 | |
| Levered Free Cash Flow | -3.38 | -2.11 | -6.45 | -6.89 | -2.18 | |
| Unlevered Free Cash Flow | -3.37 | -2.1 | -6.44 | -6.81 | -1.96 | |
| Change in Net Working Capital | 0.44 | -2.25 | 1.74 | 2.86 | -0.96 | |