ICF International, Inc. (ICFI)
NASDAQ: ICFI · Real-Time Price · USD
86.23
-1.19 (-1.36%)
Mar 14, 2025, 11:31 AM EDT - Market open

ICF International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
110.1782.6164.2471.1354.96
Upgrade
Depreciation & Amortization
53.4860.7449.9231.9733.75
Upgrade
Other Amortization
---0.620.71
Upgrade
Loss (Gain) From Sale of Assets
-2.01-7.59---
Upgrade
Asset Writedown & Restructuring Costs
---7.93.09
Upgrade
Stock-Based Compensation
16.7214.8613.1713.2317.56
Upgrade
Provision & Write-off of Bad Debts
1.671.160.2510.914.06
Upgrade
Other Operating Activities
-19.69-9.3418.119.61-1.19
Upgrade
Change in Accounts Receivable
-34.87-17.48-21.9-15.9560.45
Upgrade
Change in Accounts Payable
24.15-1.493013.48-51.18
Upgrade
Change in Income Taxes
-5.399.28-1.53-12.85.38
Upgrade
Change in Other Net Operating Assets
27.3119.639.94-19.945.56
Upgrade
Operating Cash Flow
171.54152.38162.21110.21173.15
Upgrade
Operating Cash Flow Growth
12.57%-6.06%47.19%-36.35%89.35%
Upgrade
Capital Expenditures
-21.43-22.34-24.48-19.93-17.68
Upgrade
Cash Acquisitions
-55.01-32.66-237.28-174.55-253.27
Upgrade
Divestitures
1.9951.33---
Upgrade
Other Investing Activities
-0.35-2.91--
Upgrade
Investing Cash Flow
-74.81-3.67-258.84-194.48-270.95
Upgrade
Short-Term Debt Issued
1,2901,2941,584881.041,020
Upgrade
Total Debt Issued
1,2901,2941,584881.041,020
Upgrade
Short-Term Debt Repaid
-1,314-1,414-1,446-773.26-870.11
Upgrade
Total Debt Repaid
-1,314-1,414-1,446-773.26-870.11
Upgrade
Net Debt Issued (Repaid)
-24.19-120.4137.81107.77150.34
Upgrade
Issuance of Common Stock
5.134.41-2.850.04
Upgrade
Repurchase of Common Stock
-52.9-23.49-21.22-20.04-29.73
Upgrade
Common Dividends Paid
-10.51-10.54-10.55-10.57-10.55
Upgrade
Other Financing Activities
-4.43-2.57-15.68-56.7859.86
Upgrade
Financing Cash Flow
-86.9-152.5990.3723.23169.96
Upgrade
Foreign Exchange Rate Adjustments
-0.470.36-1.2-0.513.35
Upgrade
Net Cash Flow
9.37-3.52-7.47-61.5575.51
Upgrade
Free Cash Flow
150.11130.05137.7390.27155.46
Upgrade
Free Cash Flow Growth
15.43%-5.58%52.57%-41.93%140.88%
Upgrade
Free Cash Flow Margin
7.43%6.62%7.74%5.81%10.32%
Upgrade
Free Cash Flow Per Share
7.936.857.244.728.12
Upgrade
Cash Interest Paid
30.0534.0922.7810.3314.34
Upgrade
Cash Income Tax Paid
60.2226.1916.4834.1315.95
Upgrade
Levered Free Cash Flow
150.74136.68135.8261.82141.18
Upgrade
Unlevered Free Cash Flow
169.24161.48150.3767.44149.16
Upgrade
Change in Net Working Capital
-6.24-12.67-32.8540.36-50.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.