| 468.89 | 538.79 | 378.1 | 288.77 | 752.21 | 840.31 |
| - | - | 1.95 | 1.71 | 1.71 | 1.73 |
Cash & Short-Term Investments | 468.89 | 538.79 | 380.06 | 290.48 | 753.93 | 842.03 |
| -32.58% | 41.77% | 30.84% | -61.47% | -10.46% | 47.74% |
| 2,646 | 2,688 | 2,742 | 2,689 | 1,966 | 1,144 |
| 91.02 | 79.49 | 65.8 | 63.66 | - | 35.39 |
| 2,737 | 2,768 | 2,808 | 2,753 | 1,966 | 1,179 |
| - | - | - | - | 5.77 | - |
| 202.34 | 223.96 | 223.36 | 185.88 | 225.95 | 81.6 |
| 3,409 | 3,530 | 3,411 | 3,229 | 2,952 | 2,103 |
Net Property, Plant & Equipment | 525.18 | 530.48 | 501.52 | 504.15 | 392.63 | 258.9 |
| 3,384 | 3,560 | 3,856 | 4,279 | 4,883 | 66.46 |
| 8,927 | 9,051 | 9,022 | 8,972 | 9,053 | 936.26 |
| 71.28 | 57.95 | 46.8 | 32.63 | 24.97 | 20.3 |
| 190.74 | 147.55 | 152.13 | 169.1 | 176.84 | 50.71 |
|
| 113.29 | 173.03 | 131.58 | 81.19 | 90.76 | 51.11 |
| - | - | - | - | 946.5 | - |
| 529.76 | 29.76 | 110.15 | 55.15 | 55.15 | - |
| 1,528 | 1,615 | 1,655 | 1,507 | 1,316 | 660.88 |
Other Current Liabilities | 1,048 | 978.86 | 929.37 | 1,047 | 234.48 | 411.95 |
Total Current Liabilities | 3,219 | 2,796 | 2,826 | 2,691 | 2,643 | 1,124 |
| 2,879 | 3,396 | 3,665 | 4,599 | 5,381 | 348.48 |
| 125.11 | 140.09 | 126.32 | 131.64 | 161.1 | 60.8 |
Other Long-Term Liabilities | 949.77 | 1,022 | 1,132 | 1,266 | 1,122 | 52.15 |
Total Long-Term Liabilities | 3,953 | 4,558 | 4,924 | 5,997 | 6,664 | 461.43 |
|
| 6.29 | 6.59 | 6.7 | 6.65 | 6.64 | 4.58 |
Additional Paid-in Capital | 7,102 | 7,022 | 6,944 | 6,841 | 859.02 | 618.24 |
Accumulated Other Comprehensive Income | -86.94 | -229.93 | -143.51 | -171.54 | 5,582 | -35.48 |
| 2,314 | 2,725 | 2,434 | 1,821 | 1,728 | 1,263 |
Total Common Shareholders' Equity | 9,335 | 9,523 | 9,241 | 8,498 | 8,176 | 1,850 |
| 9,335 | 9,523 | 9,241 | 8,498 | 8,176 | 1,850 |
Total Liabilities & Equity | 16,507 | 16,878 | 16,990 | 17,185 | 17,483 | 3,436 |
| 3,533 | 3,566 | 3,902 | 4,786 | 5,597 | 409.28 |
| -3,065 | -3,027 | -3,522 | -4,495 | -4,843 | 432.76 |
| - | - | - | - | - | 201.14% |
| -38.21 | -36.04 | -42.57 | -54.47 | -58.64 | 7.98 |
| 9,335 | 9,523 | 9,241 | 8,498 | 8,176 | 1,850 |
| 116.40 | 113.37 | 111.68 | 102.96 | 98.98 | 34.11 |
| -2,977 | -3,088 | -3,637 | -4,752 | -5,761 | 847.52 |
Tangible Book Value Per Share | -37.12 | -36.76 | -43.96 | -57.58 | -69.75 | 15.63 |