ICU Medical, Inc. (ICUI)
NASDAQ: ICUI · Real-Time Price · USD
139.16
-4.06 (-2.83%)
At close: Nov 12, 2025, 4:00 PM EST
139.15
-0.01 (-0.01%)
After-hours: Nov 12, 2025, 4:20 PM EST

ICU Medical Statistics

Total Valuation

ICU Medical has a market cap or net worth of $3.44 billion. The enterprise value is $4.54 billion.

Market Cap3.44B
Enterprise Value 4.54B

Important Dates

The last earnings date was Thursday, November 6, 2025, after market close.

Earnings Date Nov 6, 2025
Ex-Dividend Date n/a

Share Statistics

ICU Medical has 24.69 million shares outstanding. The number of shares has increased by 1.20% in one year.

Current Share Class 24.69M
Shares Outstanding 24.69M
Shares Change (YoY) +1.20%
Shares Change (QoQ) -0.09%
Owned by Insiders (%) 1.23%
Owned by Institutions (%) 101.95%
Float 23.90M

Valuation Ratios

PE Ratio n/a
Forward PE 157.24
PS Ratio 1.52
Forward PS 1.59
PB Ratio 1.66
P/TBV Ratio n/a
P/FCF Ratio 48.18
P/OCF Ratio 21.74
PEG Ratio 14.71
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.68, with an EV/FCF ratio of 63.14.

EV / Earnings n/a
EV / Sales 1.96
EV / EBITDA 13.68
EV / EBIT 35.14
EV / FCF 63.14

Financial Position

The company has a current ratio of 2.45, with a Debt / Equity ratio of 0.65.

Current Ratio 2.45
Quick Ratio 1.00
Debt / Equity 0.65
Debt / EBITDA 3.92
Debt / FCF 19.18
Interest Coverage 1.34

Financial Efficiency

Return on equity (ROE) is -0.35% and return on invested capital (ROIC) is 2.24%.

Return on Equity (ROE) -0.35%
Return on Assets (ROA) 1.92%
Return on Invested Capital (ROIC) 2.24%
Return on Capital Employed (ROCE) 3.58%
Revenue Per Employee $154,691
Profits Per Employee -$491
Employee Count15,000
Asset Turnover 0.55
Inventory Turnover 2.24

Taxes

In the past 12 months, ICU Medical has paid $37.14 million in taxes.

Income Tax 37.14M
Effective Tax Rate 124.73%

Stock Price Statistics

The stock price has decreased by -21.94% in the last 52 weeks. The beta is 0.85, so ICU Medical's price volatility has been lower than the market average.

Beta (5Y) 0.85
52-Week Price Change -21.94%
50-Day Moving Average 124.98
200-Day Moving Average 134.24
Relative Strength Index (RSI) 67.67
Average Volume (20 Days) 302,925

Short Selling Information

The latest short interest is 1.28 million, so 5.19% of the outstanding shares have been sold short.

Short Interest 1.28M
Short Previous Month 1.37M
Short % of Shares Out 5.19%
Short % of Float 5.36%
Short Ratio (days to cover) 4.87

Income Statement

In the last 12 months, ICU Medical had revenue of $2.32 billion and -$7.36 million in losses. Loss per share was -$0.31.

Revenue2.32B
Gross Profit 846.31M
Operating Income 129.30M
Pretax Income 29.77M
Net Income -7.36M
EBITDA 332.21M
EBIT 129.30M
Loss Per Share -$0.31
Full Income Statement

Balance Sheet

The company has $303.71 million in cash and $1.38 billion in debt, giving a net cash position of -$1.08 billion or -$43.60 per share.

Cash & Cash Equivalents 303.71M
Total Debt 1.38B
Net Cash -1.08B
Net Cash Per Share -$43.60
Equity (Book Value) 2.13B
Book Value Per Share 86.17
Working Capital 714.39M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $159.44 million and capital expenditures -$87.48 million, giving a free cash flow of $71.96 million.

Operating Cash Flow 159.44M
Capital Expenditures -87.48M
Free Cash Flow 71.96M
FCF Per Share $2.92
Full Cash Flow Statement

Margins

Gross margin is 36.47%, with operating and profit margins of 5.57% and -0.32%.

Gross Margin 36.47%
Operating Margin 5.57%
Pretax Margin 1.28%
Profit Margin -0.32%
EBITDA Margin 14.32%
EBIT Margin 5.57%
FCF Margin 3.10%

Dividends & Yields

ICU Medical does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.20%
Shareholder Yield -1.20%
Earnings Yield -0.21%
FCF Yield 2.08%
Dividend Details

Analyst Forecast

The average price target for ICU Medical is $183.60, which is 31.93% higher than the current price. The consensus rating is "Buy".

Price Target $183.60
Price Target Difference 31.93%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (5Y) 1.83%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 18, 2002. It was a forward split with a ratio of 1.5:1.

Last Split Date Mar 18, 2002
Split Type Forward
Split Ratio 1.5:1

Scores

ICU Medical has an Altman Z-Score of 2.21 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.21
Piotroski F-Score 7