ICU Medical, Inc. (ICUI)
NASDAQ: ICUI · Real-Time Price · USD
160.99
+2.30 (1.45%)
At close: Feb 4, 2025, 4:00 PM
158.75
-2.24 (-1.39%)
Pre-market: Feb 5, 2025, 5:04 AM EST

ICU Medical Statistics

Total Valuation

ICU Medical has a market cap or net worth of $3.94 billion. The enterprise value is $5.28 billion.

Market Cap 3.94B
Enterprise Value 5.28B

Important Dates

The next estimated earnings date is Tuesday, February 25, 2025, after market close.

Earnings Date Feb 25, 2025
Ex-Dividend Date n/a

Share Statistics

ICU Medical has 24.48 million shares outstanding. The number of shares has increased by 1.02% in one year.

Current Share Class 24.48M
Shares Outstanding 24.48M
Shares Change (YoY) +1.02%
Shares Change (QoQ) +0.18%
Owned by Insiders (%) 5.91%
Owned by Institutions (%) 100.88%
Float 22.56M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.67
Forward PS 1.64
PB Ratio 1.92
P/TBV Ratio n/a
P/FCF Ratio 23.20
P/OCF Ratio 15.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.57, with an EV/FCF ratio of 31.06.

EV / Earnings n/a
EV / Sales 2.26
EV / EBITDA 19.57
EV / EBIT 114.95
EV / FCF 31.06

Financial Position

The company has a current ratio of 2.29, with a Debt / Equity ratio of 0.81.

Current Ratio 2.29
Quick Ratio 0.91
Debt / Equity 0.81
Debt / EBITDA 5.67
Debt / FCF 9.77
Interest Coverage 0.43

Financial Efficiency

Return on equity (ROE) is -5.35% and return on invested capital (ROIC) is 0.76%.

Return on Equity (ROE) -5.35%
Return on Assets (ROA) 0.66%
Return on Invested Capital (ROIC) 0.76%
Return on Capital Employed (ROCE) 1.22%
Revenue Per Employee $167,150
Profits Per Employee -$7,929
Employee Count 14,000
Asset Turnover 0.54
Inventory Turnover 2.16

Taxes

In the past 12 months, ICU Medical has paid $97,000 in taxes.

Income Tax 97,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +76.83% in the last 52 weeks. The beta is 0.64, so ICU Medical's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change +76.83%
50-Day Moving Average 161.54
200-Day Moving Average 146.14
Relative Strength Index (RSI) 45.67
Average Volume (20 Days) 212,918

Short Selling Information

The latest short interest is 737,756, so 3.01% of the outstanding shares have been sold short.

Short Interest 737,756
Short Previous Month 838,137
Short % of Shares Out 3.01%
Short % of Float 3.27%
Short Ratio (days to cover) 3.57

Income Statement

In the last 12 months, ICU Medical had revenue of $2.34 billion and -$111.01 million in losses. Loss per share was -$4.57.

Revenue 2.34B
Gross Profit 769.11M
Operating Income 45.91M
Pretax Income -98.35M
Net Income -111.01M
EBITDA 269.59M
EBIT 45.91M
Loss Per Share -$4.57
Full Income Statement

Balance Sheet

The company has $324.84 million in cash and $1.66 billion in debt, giving a net cash position of -$1.34 billion or -$54.53 per share.

Cash & Cash Equivalents 324.84M
Total Debt 1.66B
Net Cash -1.34B
Net Cash Per Share -$54.53
Equity (Book Value) 2.05B
Book Value Per Share 83.76
Working Capital 708.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $255.11 million and capital expenditures -$85.23 million, giving a free cash flow of $169.88 million.

Operating Cash Flow 255.11M
Capital Expenditures -85.23M
Free Cash Flow 169.88M
FCF Per Share $6.94
Full Cash Flow Statement

Margins

Gross margin is 32.87%, with operating and profit margins of 1.96% and -4.74%.

Gross Margin 32.87%
Operating Margin 1.96%
Pretax Margin -4.74%
Profit Margin -4.74%
EBITDA Margin 11.52%
EBIT Margin 1.96%
FCF Margin 7.26%

Dividends & Yields

ICU Medical does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.02%
Shareholder Yield -1.02%
Earnings Yield -2.82%
FCF Yield 4.31%
Dividend Details

Analyst Forecast

The average price target for ICU Medical is $199.67, which is 24.03% higher than the current price. The consensus rating is "Buy".

Price Target $199.67
Price Target Difference 24.03%
Analyst Consensus Buy
Analyst Count 4
Revenue Growth Forecast (5Y) 1.27%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on March 18, 2002. It was a forward split with a ratio of 1.5:1.

Last Split Date Mar 18, 2002
Split Type Forward
Split Ratio 1.5:1

Scores

ICU Medical has an Altman Z-Score of 1.74 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.74
Piotroski F-Score 5