Revenue | 3.08 | 4.56 | 5.39 | 3.68 | 2.65 | |
Revenue Growth (YoY) | -32.41% | -15.32% | 46.42% | 38.88% | 25.58% | |
Cost of Revenue | 1.07 | 0.91 | 1.79 | 1.15 | 1.52 | |
Gross Profit | 2.01 | 3.65 | 3.6 | 2.53 | 1.13 | |
Selling, General & Admin | 8.51 | 8.38 | 12.44 | 8.31 | 6.38 | |
Research & Development | 2.14 | 2.33 | 2.47 | 2.53 | 2.74 | |
Operating Expenses | 11.38 | 11.5 | 15.68 | 11.42 | 9.52 | |
Operating Income | -9.37 | -7.86 | -12.08 | -8.89 | -8.4 | |
Interest Expense | -0.51 | -0.07 | -0.02 | -0.05 | -0.18 | |
Interest & Investment Income | - | 0 | 0.01 | 0.01 | - | |
Currency Exchange Gain (Loss) | - | - | -0.1 | -0.18 | 0.08 | |
Other Non Operating Income (Expenses) | -0.72 | 0.1 | 0.11 | 0.06 | -1.22 | |
EBT Excluding Unusual Items | -10.6 | -7.83 | -12.07 | -9.06 | -9.72 | |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.96 | |
Gain (Loss) on Sale of Assets | - | 0.21 | - | - | - | |
Asset Writedown | - | -0.03 | - | - | - | |
Other Unusual Items | -1.94 | - | - | - | - | |
Pretax Income | -12.54 | -7.65 | -12.07 | -9.06 | -10.68 | |
Income Tax Expense | 0.01 | -0.01 | 0.02 | - | - | |
Earnings From Continuing Operations | -12.54 | -7.64 | -12.09 | -9.06 | -10.68 | |
Minority Interest in Earnings | - | - | - | 0 | 0 | |
Net Income | -12.54 | -7.64 | -12.09 | -9.06 | -10.68 | |
Net Income to Common | -12.54 | -7.64 | -12.09 | -9.06 | -10.68 | |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | |
Shares Change (YoY) | 132.38% | 50.60% | 25.62% | 59.40% | 39.18% | |
EPS (Basic) | -11.36 | -16.07 | -38.32 | -36.06 | -67.80 | |
EPS (Diluted) | -11.36 | -16.07 | -38.32 | -36.06 | -67.80 | |
Free Cash Flow | -8.93 | -7.86 | -6.37 | -6.74 | -4.61 | |
Free Cash Flow Per Share | -8.09 | -16.54 | -20.18 | -26.82 | -29.27 | |
Gross Margin | 65.37% | 79.95% | 66.85% | 68.70% | 42.59% | |
Operating Margin | -303.91% | -172.33% | -224.30% | -241.74% | -317.04% | |
Profit Margin | -406.98% | -167.48% | -224.54% | -246.26% | -403.41% | |
Free Cash Flow Margin | -289.85% | -172.30% | -118.26% | -183.16% | -174.18% | |
EBITDA | -8.64 | -7.63 | -11.84 | -8.77 | -8.37 | |
EBITDA Margin | -280.24% | -167.23% | -219.78% | -238.49% | - | |
D&A For EBITDA | 0.73 | 0.23 | 0.24 | 0.12 | 0.03 | |
EBIT | -9.37 | -7.86 | -12.08 | -8.89 | -8.4 | |
EBIT Margin | - | -172.33% | -224.30% | -241.74% | - | |