Ideanomics, Inc. (IDEX)
OTCMKTS: IDEX · Delayed Price · USD
0.540
-0.030 (-5.26%)
Jul 26, 2024, 3:39 PM EDT - Market closed
Ideanomics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Operating Revenue | 14.7 | 14.7 | 18.67 | 112.78 | 26.76 | 44.57 | Upgrade
|
| Other Revenue | 0.76 | 0.76 | 0.34 | 1.31 | - | - | Upgrade
|
| Revenue | 15.46 | 15.46 | 19.02 | 114.08 | 26.76 | 44.57 | Upgrade
|
| Revenue Growth (YoY) | -18.70% | -18.70% | -83.33% | 326.32% | -39.96% | -88.20% | Upgrade
|
| Cost of Revenue | 18.17 | 18.17 | 22.37 | 90.85 | 24.7 | 1.46 | Upgrade
|
| Gross Profit | -2.71 | -2.71 | -3.36 | 23.23 | 2.06 | 43.11 | Upgrade
|
| Selling, General & Admin | 72.08 | 72.08 | 108.87 | 106.14 | 44.94 | 30.69 | Upgrade
|
| Research & Development | 10.19 | 10.19 | 3.79 | 0.76 | 1.64 | - | Upgrade
|
| Depreciation & Amortization | 16.75 | 16.75 | 5.31 | 6.12 | 5.31 | 2.23 | Upgrade
|
| Operating Expenses | 99.02 | 99.02 | 117.97 | 113.01 | 51.89 | 32.92 | Upgrade
|
| Operating Income | -101.74 | -101.74 | -121.33 | -89.79 | -49.83 | 10.19 | Upgrade
|
| Interest Expense | -4.31 | -4.31 | -2.91 | -2.14 | -16.08 | -5.68 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.32 | 3.45 | 1.5 | 0.11 | 0.07 | Upgrade
|
| Earnings From Equity Investments | - | - | -14.73 | -11.53 | -16.78 | -13.72 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -4.1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.71 | 2.71 | 0.87 | 1.26 | -1.36 | -61.56 | Upgrade
|
| EBT Excluding Unusual Items | -103.02 | -103.02 | -138.75 | -100.69 | -83.94 | -70.7 | Upgrade
|
| Merger & Restructuring Charges | -11.7 | -11.7 | -0.6 | -1.4 | - | - | Upgrade
|
| Impairment of Goodwill | -13.71 | -13.71 | -22.66 | -101.47 | -18.09 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.92 | -6.92 | 10.9 | -17.44 | -0.24 | -6.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.15 | -1.15 | -0.22 | -1.26 | 0.28 | -0.95 | Upgrade
|
| Asset Writedown | -129.67 | -129.67 | -2.65 | -50.72 | -32.99 | -9.52 | Upgrade
|
| Legal Settlements | -0.09 | -0.09 | -0.23 | -5.43 | - | - | Upgrade
|
| Other Unusual Items | 51.67 | 51.67 | -61 | 9.9 | 20.09 | -9.03 | Upgrade
|
| Pretax Income | -210.09 | -210.09 | -215.21 | -268.51 | -114.89 | -96.41 | Upgrade
|
| Income Tax Expense | -5.24 | -5.24 | -1.57 | -11.79 | -3.31 | 0.42 | Upgrade
|
| Earnings From Continuing Operations | -204.85 | -204.85 | -213.63 | -256.73 | -111.58 | -96.83 | Upgrade
|
| Earnings From Discontinued Operations | -29.28 | -29.28 | -68.45 | - | - | - | Upgrade
|
| Net Income to Company | -234.13 | -234.13 | -282.09 | -256.73 | -111.58 | -96.83 | Upgrade
|
| Minority Interest in Earnings | 10.3 | 10.3 | 21.43 | 0.72 | 10.5 | -0.85 | Upgrade
|
| Net Income | -223.83 | -223.83 | -260.66 | -256.01 | -101.08 | -97.68 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.48 | 0.48 | 0.06 | - | 0.18 | 0.83 | Upgrade
|
| Net Income to Common | -224.31 | -224.31 | -260.72 | -256.01 | -101.26 | -98.51 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 4 | 4 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 4 | 4 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 143.10% | 143.10% | 14.49% | 109.77% | 78.26% | 52.79% | Upgrade
|
| EPS (Basic) | -22.50 | -22.50 | -63.56 | -71.46 | -59.29 | -102.81 | Upgrade
|
| EPS (Diluted) | -22.50 | -22.50 | -63.56 | -71.46 | -59.29 | -102.81 | Upgrade
|
| Free Cash Flow | -52.66 | -52.66 | -136.21 | -78.34 | -41.66 | -15.6 | Upgrade
|
| Free Cash Flow Per Share | -5.28 | -5.28 | -33.21 | -21.87 | -24.39 | -16.28 | Upgrade
|
| Gross Margin | -17.56% | -17.56% | -17.66% | 20.36% | 7.69% | 96.73% | Upgrade
|
| Operating Margin | -658.11% | -658.11% | -638.08% | -78.70% | -186.21% | 22.86% | Upgrade
|
| Profit Margin | - | - | - | -224.41% | - | -219.18% | Upgrade
|
| Free Cash Flow Margin | -340.62% | -340.62% | -716.33% | -68.67% | -155.68% | -35.00% | Upgrade
|
| EBITDA | -83.99 | -83.99 | -115.55 | -83.67 | -44.52 | 12.42 | Upgrade
|
| EBITDA Margin | - | - | - | -73.34% | -166.37% | 27.86% | Upgrade
|
| D&A For EBITDA | 17.75 | 17.75 | 5.78 | 6.12 | 5.31 | 2.23 | Upgrade
|
| EBIT | -101.74 | -101.74 | -121.33 | -89.79 | -49.83 | 10.19 | Upgrade
|
| EBIT Margin | - | - | - | -78.70% | -186.21% | 22.86% | Upgrade
|
| Revenue as Reported | 15.46 | 15.46 | 19.02 | 114.08 | 26.76 | 44.57 | Upgrade
|
Source: S&P Capital IQ. Standard template.