Icahn Enterprises L.P. (IEP)

Icahn Enterprises L.P. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	10,674	10,847	14,101	11,338	6,123	8,994
Revenue Growth (YoY)	-15.83%	-23.08%	24.37%	85.17%	-31.92%	-23.63%
Cost of Revenue	9,054	9,327	11,689	9,485	6,320	8,205
Gross Profit	1,620	1,520	2,412	1,853	-197	789
Selling, General & Admin	816	852	1,250	1,238	1,191	1,375
Other Operating Expenses	803	790	585	527	508	548
Operating Expenses	1,619	1,642	1,835	1,765	1,699	1,923
Operating Income	1	-122	577	88	-1,896	-1,134
Interest Expense / Income	548	554	568	666	688	605
Other Expense / Income	-208	-82	158	18	-815	-661
Pretax Income	-339	-594	-149	-596	-1,769	-1,078
Income Tax	113	90	34	-78	-116	20
Net Income	-452	-684	-183	-518	-1,653	-1,098
Preferred Dividends	-19	-14	-4	86	-33	-22
Net Income Common	-443	-670	-179	-604	-1,620	-1,076
Shares Outstanding (Basic)	429	382	316	260	221	200
Shares Outstanding (Diluted)	429	382	316	260	221	200
Shares Change	21.19%	20.89%	21.54%	17.65%	10.50%	11.11%
EPS (Basic)	-1.10	-1.75	-0.57	-2.32	-7.33	-5.38
EPS (Diluted)	-1.10	-1.75	-0.57	-2.32	-7.33	-5.38
Free Cash Flow	2,864	3,376	634	11	-774	-1,748
Free Cash Flow Per Share	6.68	8.84	2.01	0.04	-3.50	-8.74
Dividend Per Share	5.000	6.000	8.000	8.000	8.000	8.000
Dividend Growth	-37.50%	-25.00%	0%	0%	0%	14.29%
Gross Margin	15.18%	14.01%	17.11%	16.34%	-3.22%	8.77%
Operating Margin	0.01%	-1.12%	4.09%	0.78%	-30.97%	-12.61%
Profit Margin	-4.15%	-6.18%	-1.27%	-5.33%	-26.46%	-11.96%
Free Cash Flow Margin	26.83%	31.12%	4.50%	0.10%	-12.64%	-19.44%
EBITDA	734	478	928	587	-571	46
EBITDA Margin	6.88%	4.41%	6.58%	5.18%	-9.33%	0.51%
Depreciation & Amortization	525	518	509	517	510	519
EBIT	209	-40	419	70	-1,081	-473
EBIT Margin	1.96%	-0.37%	2.97%	0.62%	-17.65%	-5.26%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).