| 3,419 | 5,239 | 5,946 | 4,886 | 4,436 |
Cash & Short-Term Investments | 3,419 | 5,239 | 5,946 | 4,886 | 4,436 |
| -34.74% | -11.89% | 21.70% | 10.14% | 34.79% |
| 393 | 479 | 485 | 606 | 546 |
| 1,785 | 1,631 | 4,378 | 7,051 | 5,530 |
| 2,178 | 2,110 | 4,863 | 7,657 | 6,076 |
| 845 | 897 | 1,047 | 1,531 | 1,478 |
| 6,442 | 8,246 | 11,856 | 14,074 | 11,990 |
Net Property, Plant & Equipment | 3,670 | 3,843 | 3,969 | 4,038 | 4,085 |
| 349 | 409 | 466 | 533 | 595 |
| 290 | 288 | 288 | 288 | 290 |
| 2,251 | 2,310 | 3,012 | 6,809 | 9,151 |
| 1,206 | 1,183 | 1,267 | 2,172 | 1,635 |
|
| 690 | 802 | 830 | 870 | 805 |
| 1,192 | 1,547 | 1,596 | 1,981 | 1,778 |
Other Current Liabilities | 1,382 | 1,413 | 3,774 | 7,380 | 6,951 |
Total Current Liabilities | 3,264 | 3,762 | 6,200 | 10,231 | 9,534 |
| 6,616 | 6,809 | 7,207 | 7,096 | 7,692 |
Other Long-Term Liabilities | 909 | 1,087 | 1,378 | 1,029 | 1,177 |
Total Long-Term Liabilities | 7,525 | 7,896 | 8,585 | 8,125 | 8,869 |
|
Total Common Shareholders' Equity | 1,942 | 2,466 | 3,208 | 3,900 | 3,544 |
| 1,484 | 2,155 | 2,865 | 5,658 | 5,799 |
| 3,426 | 4,621 | 6,073 | 9,558 | 9,343 |
Total Liabilities & Equity | 14,215 | 16,279 | 20,858 | 27,914 | 27,746 |
| 6,616 | 6,809 | 7,207 | 7,096 | 7,692 |
| -3,197 | -1,570 | -1,261 | -2,210 | -3,256 |
| -5.69 | -3.37 | -3.30 | -6.99 | -12.52 |
| 1,942 | 2,466 | 3,208 | 3,900 | 3,544 |
| 3.46 | 5.29 | 8.40 | 12.34 | 13.63 |
| 1,303 | 1,769 | 2,454 | 3,079 | 2,659 |
Tangible Book Value Per Share | 2.32 | 3.80 | 6.42 | 9.74 | 10.23 |