Cash & Equivalents | 18.38 | 12.77 | 16.27 | 26.25 | 25.97 | |
Short-Term Investments | - | - | 0.73 | - | 55.16 | |
Cash & Short-Term Investments | 18.38 | 12.77 | 17 | 26.25 | 81.13 | |
Cash Growth | 43.92% | -24.89% | -35.24% | -67.64% | -29.75% | |
Other Receivables | 6.82 | 3.79 | 1.43 | 1.28 | 1.42 | |
Receivables | 6.82 | 3.79 | 1.43 | 1.28 | 1.42 | |
Inventory | 6.9 | 11.37 | - | - | - | |
Prepaid Expenses | 0.35 | 0.27 | 1.84 | 0.33 | 1.3 | |
Other Current Assets | 39.21 | 81.27 | 77.14 | 67.81 | 2.44 | |
Total Current Assets | 71.66 | 109.47 | 97.41 | 95.68 | 86.28 | |
Property, Plant & Equipment | 1.01 | 1.36 | 1.64 | 1.68 | 0.95 | |
Long-Term Investments | 3.09 | 9.05 | 2.9 | 27.21 | 0.27 | |
Other Intangible Assets | 0.01 | 0.04 | 0.14 | 0.24 | 0.35 | |
Other Long-Term Assets | 0.25 | 0.28 | 0.31 | 0.34 | 0.35 | |
Accounts Payable | 3.41 | 5.1 | 1.57 | 1.69 | 1.74 | |
Accrued Expenses | 10.05 | 8.48 | 4.73 | 8.27 | 7.89 | |
Current Portion of Leases | 0.41 | 0.37 | 0.37 | 0.37 | 0.34 | |
Current Unearned Revenue | - | - | 6.21 | 8.3 | - | |
Other Current Liabilities | 0.3 | 2.89 | 0.15 | 0.14 | 0.13 | |
Total Current Liabilities | 14.17 | 16.84 | 13.03 | 18.76 | 10.1 | |
Long-Term Leases | 0.4 | 0.75 | 0.99 | 1.07 | 0.22 | |
Other Long-Term Liabilities | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | |
Common Stock | 7.12 | 7.07 | 5.36 | 5.3 | 3.39 | |
Additional Paid-In Capital | 334.93 | 334.21 | 282.55 | 280.31 | 220.29 | |
Retained Earnings | -332.19 | -286.13 | -243.46 | -213.98 | -168.35 | |
Comprehensive Income & Other | 51.56 | 47.43 | 43.89 | 33.64 | 22.53 | |
Total Liabilities & Equity | 76.02 | 120.21 | 102.4 | 125.14 | 88.22 | |
Total Debt | 0.81 | 1.12 | 1.36 | 1.43 | 0.56 | |
Net Cash (Debt) | 17.57 | 11.65 | 15.64 | 24.82 | 80.57 | |
Net Cash Growth | 50.85% | -25.53% | -36.97% | -69.20% | -29.72% | |
Net Cash Per Share | 0.30 | 0.21 | 0.35 | 0.60 | 2.98 | |
Filing Date Shares Outstanding | 59.35 | 58.88 | 44.7 | 44.2 | 28.23 | |
Total Common Shares Outstanding | 59.35 | 58.88 | 44.7 | 44.2 | 28.23 | |
Working Capital | 57.49 | 92.62 | 84.39 | 76.92 | 76.19 | |
Book Value Per Share | 1.03 | 1.74 | 1.98 | 2.38 | 2.76 | |
Tangible Book Value | 61.41 | 102.54 | 88.21 | 105.05 | 77.51 | |
Tangible Book Value Per Share | 1.03 | 1.74 | 1.97 | 2.38 | 2.75 | |