IGM Biosciences, Inc. (IGMS)

IGM Biosciences Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	145.05	2.68	2.13	1.07	-	-
Revenue Growth (YoY)	4882.82%	25.77%	99.25%	-	-	-
Cost of Revenue	150.54	155.19	213.79	179.29	127.03	65.03
Gross Profit	-5.49	-152.51	-211.66	-178.22	-127.03	-65.03
Selling, General & Admin	39.92	41.71	49.98	49.74	38.3	18.25
Research & Development	-55.68	-	-	-	-	-
Operating Expenses	-15.75	41.71	49.98	49.74	38.3	18.25
Operating Income	10.26	-194.22	-261.64	-227.96	-165.32	-83.28
Interest & Investment Income	8.5	12.79	17.74	7.04	0.16	1.93
Other Non Operating Income (Expenses)	-6.88	-6.88	-9.16	-2.89	0.62	-
EBT Excluding Unusual Items	11.87	-188.32	-253.05	-223.82	-164.54	-81.36
Merger & Restructuring Charges	-72.14	-14.36	-1.83	-	-	-
Gain (Loss) on Sale of Investments	6.88	6.88	9.14	2.71	-0.62	-
Pretax Income	-53.39	-195.8	-245.74	-221.1	-165.16	-81.36
Income Tax Expense	-	-	0.68	-	-	-
Net Income	-53.39	-195.8	-246.42	-221.1	-165.16	-81.36
Net Income to Common	-53.39	-195.8	-246.42	-221.1	-165.16	-81.36
Shares Outstanding (Basic)	61	61	52	42	33	31
Shares Outstanding (Diluted)	61	61	52	42	33	31
Shares Change (YoY)	1.64%	15.68%	25.92%	24.09%	8.88%	241.82%
EPS (Basic)	-0.87	-3.24	-4.71	-5.32	-4.93	-2.65
EPS (Diluted)	-0.88	-3.24	-4.71	-5.32	-4.93	-2.65
Free Cash Flow	-158.7	-158.85	-204.61	-16.06	-138.23	-85.38
Free Cash Flow Per Share	-2.60	-2.63	-3.91	-0.39	-4.13	-2.78
Operating Margin	7.07%	-7249.61%	-12283.33%	-21324.23%	-	-
Profit Margin	-36.80%	-7308.51%	-11568.83%	-20683.07%	-	-
Free Cash Flow Margin	-109.41%	-5929.38%	-9606.20%	-1502.24%	-	-
EBITDA	17.63	-185.11	-253.36	-221.88	-160.84	-82.26
D&A For EBITDA	7.37	9.11	8.28	6.08	4.48	1.03
EBIT	10.26	-194.22	-261.64	-227.96	-165.32	-83.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q