iHeartMedia, Inc. (IHRT)
NASDAQ: IHRT · Real-Time Price · USD
3.710
-0.030 (-0.80%)
Dec 5, 2025, 4:00 PM EST - Market closed
iHeartMedia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,856 | 3,855 | 3,751 | 3,912 | 3,558 | 2,948 | Upgrade | |
Revenue Growth (YoY) | 1.39% | 2.76% | -4.12% | 9.95% | 20.70% | -19.96% | Upgrade |
Cost of Revenue | 1,602 | 1,589 | 1,494 | 1,480 | 1,325 | 1,138 | Upgrade |
Gross Profit | 2,254 | 2,266 | 2,257 | 2,432 | 2,234 | 1,810 | Upgrade |
Selling, General & Admin | 1,666 | 1,694 | 1,656 | 1,593 | 1,519 | 1,395 | Upgrade |
Other Operating Expenses | 3.49 | 2.77 | 1.16 | 25 | 5.48 | 4.36 | Upgrade |
Operating Expenses | 2,041 | 2,106 | 2,086 | 2,064 | 1,994 | 1,802 | Upgrade |
Operating Income | 212.65 | 159.57 | 170.98 | 368.35 | 239.43 | 8.11 | Upgrade |
Interest Expense | -395.69 | -379.43 | -389.78 | -341.67 | -332.38 | -343.75 | Upgrade |
Earnings From Equity Investments | 0.06 | -2.65 | -3.53 | -0.01 | -1.14 | -0.38 | Upgrade |
Other Non Operating Income (Expenses) | -0.37 | -0.93 | -0.66 | -2.3 | -3.38 | -7.75 | Upgrade |
EBT Excluding Unusual Items | -183.34 | -223.43 | -222.98 | 24.37 | -97.47 | -343.76 | Upgrade |
Merger & Restructuring Charges | -3.9 | - | - | - | -57.73 | - | Upgrade |
Impairment of Goodwill | 0.02 | -616.09 | -595.46 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -48.65 | 75.52 | -28.13 | -1.05 | 43.64 | -9.35 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -3.2 | - | -26.84 | -6.99 | Upgrade |
Asset Writedown | -210.56 | -306.6 | -369.63 | -311.49 | - | -1,739 | Upgrade |
Other Unusual Items | -98.87 | -97.31 | 56.72 | 30.21 | -11.6 | - | Upgrade |
Pretax Income | -545.32 | -1,168 | -1,163 | -257.95 | -150 | -2,099 | Upgrade |
Income Tax Expense | -146.61 | -158.4 | -62.34 | 4.72 | 8.39 | -183.62 | Upgrade |
Earnings From Continuing Operations | -398.7 | -1,009 | -1,100 | -262.67 | -158.39 | -1,915 | Upgrade |
Net Income to Company | -398.7 | -1,009 | -1,100 | -262.67 | -158.39 | -1,915 | Upgrade |
Minority Interest in Earnings | -0.77 | -0.45 | -2.32 | -1.99 | -0.81 | 0.52 | Upgrade |
Net Income | -399.48 | -1,010 | -1,103 | -264.66 | -159.2 | -1,915 | Upgrade |
Net Income to Common | -399.48 | -1,010 | -1,103 | -264.66 | -159.2 | -1,915 | Upgrade |
Shares Outstanding (Basic) | 154 | 151 | 149 | 148 | 147 | 146 | Upgrade |
Shares Outstanding (Diluted) | 154 | 151 | 149 | 148 | 147 | 146 | Upgrade |
Shares Change (YoY) | 1.90% | 1.35% | 0.81% | 0.91% | 0.51% | 15.81% | Upgrade |
EPS (Basic) | -2.60 | -6.68 | -7.39 | -1.79 | -1.09 | -13.12 | Upgrade |
EPS (Diluted) | -2.60 | -6.68 | -7.39 | -1.79 | -1.09 | -13.12 | Upgrade |
Free Cash Flow | -150.87 | -26.17 | 110.39 | 259.11 | 147.2 | 130.74 | Upgrade |
Free Cash Flow Per Share | -0.98 | -0.17 | 0.74 | 1.75 | 1.00 | 0.90 | Upgrade |
Gross Margin | 58.44% | 58.78% | 60.16% | 62.16% | 62.77% | 61.41% | Upgrade |
Operating Margin | 5.51% | 4.14% | 4.56% | 9.41% | 6.73% | 0.27% | Upgrade |
Profit Margin | -10.36% | -26.20% | -29.40% | -6.77% | -4.47% | -64.94% | Upgrade |
Free Cash Flow Margin | -3.91% | -0.68% | 2.94% | 6.62% | 4.14% | 4.44% | Upgrade |
EBITDA | 583.72 | 569.16 | 599.46 | 814.01 | 708.85 | 411.04 | Upgrade |
EBITDA Margin | 15.14% | 14.77% | 15.98% | 20.81% | 19.92% | 13.94% | Upgrade |
D&A For EBITDA | 371.06 | 409.58 | 428.48 | 445.66 | 469.42 | 402.93 | Upgrade |
EBIT | 212.65 | 159.57 | 170.98 | 368.35 | 239.43 | 8.11 | Upgrade |
EBIT Margin | 5.51% | 4.14% | 4.56% | 9.41% | 6.73% | 0.27% | Upgrade |
Advertising Expenses | - | 254.9 | 233.9 | 166.1 | - | - | Upgrade |
Updated Nov 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.