iHeartMedia, Inc. (IHRT)
NASDAQ: IHRT · Real-Time Price · USD
2.330
+0.010 (0.43%)
Nov 21, 2024, 12:14 PM EST - Market open

iHeartMedia Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,8033,7513,9123,5582,9483,684
Upgrade
Revenue Growth (YoY)
-0.19%-4.12%9.95%20.69%-19.96%2.00%
Upgrade
Cost of Revenue
1,5481,4941,4801,3251,1381,231
Upgrade
Gross Profit
2,2552,2572,4322,2341,8102,453
Upgrade
Selling, General & Admin
1,7021,6561,5931,5191,3951,544
Upgrade
Other Operating Expenses
0.91-1.131.695.484.363.76
Upgrade
Operating Expenses
2,1192,0842,0401,9941,8021,850
Upgrade
Operating Income
136.56173.27391.66239.438.11602.45
Upgrade
Interest Expense
-382.92-389.78-341.67-332.38-343.75-266.77
Upgrade
Interest & Investment Income
-----0.5
Upgrade
Earnings From Equity Investments
-2.71-3.53-0.01-1.14-0.38-0.35
Upgrade
Other Non Operating Income (Expenses)
0.92-0.66-2.3-3.38-7.758.4
Upgrade
EBT Excluding Unusual Items
-248.15-220.6947.68-97.47-343.76344.24
Upgrade
Merger & Restructuring Charges
-1.4-6-9.4-57.73--
Upgrade
Impairment of Goodwill
-1,212-595.46----
Upgrade
Gain (Loss) on Sale of Investments
83.27-28.13-1.0543.64-9.35-31.17
Upgrade
Gain (Loss) on Sale of Assets
-2.29-5.49-23.31-26.84-6.99-4.4
Upgrade
Asset Writedown
290.8-363.63-302.09--1,739-91.38
Upgrade
Other Unusual Items
5.2556.7230.21-11.6-9,435
Upgrade
Pretax Income
-1,084-1,163-257.95-150-2,0999,652
Upgrade
Income Tax Expense
-56.61-62.344.728.39-183.6259.19
Upgrade
Earnings From Continuing Operations
-1,027-1,100-262.67-158.39-1,9159,593
Upgrade
Earnings From Discontinued Operations
-----1,685
Upgrade
Net Income to Company
-1,027-1,100-262.67-158.39-1,91511,278
Upgrade
Minority Interest in Earnings
-0.86-2.32-1.99-0.810.5218.28
Upgrade
Net Income
-1,028-1,103-264.66-159.2-1,91511,297
Upgrade
Net Income to Common
-1,028-1,103-264.66-159.2-1,91511,297
Upgrade
Shares Outstanding (Basic)
151149148147146126
Upgrade
Shares Outstanding (Diluted)
151149148147146126
Upgrade
Shares Change (YoY)
1.19%0.81%0.91%0.51%15.81%18.07%
Upgrade
EPS (Basic)
-6.82-7.39-1.79-1.09-13.1289.71
Upgrade
EPS (Diluted)
-6.83-7.39-1.79-1.09-13.1289.62
Upgrade
Free Cash Flow
139.93110.39259.11147.2130.74316.53
Upgrade
Free Cash Flow Per Share
0.930.741.751.000.902.51
Upgrade
Gross Margin
59.30%60.16%62.16%62.77%61.41%66.58%
Upgrade
Operating Margin
3.59%4.62%10.01%6.73%0.28%16.36%
Upgrade
Profit Margin
-27.04%-29.40%-6.76%-4.47%-64.94%306.68%
Upgrade
Free Cash Flow Margin
3.68%2.94%6.62%4.14%4.43%8.59%
Upgrade
EBITDA
552.86601.75837.32708.85411.04904.91
Upgrade
EBITDA Margin
14.54%16.04%21.40%19.92%13.94%24.57%
Upgrade
D&A For EBITDA
416.3428.48445.66469.42402.93302.46
Upgrade
EBIT
136.56173.27391.66239.438.11602.45
Upgrade
EBIT Margin
3.59%4.62%10.01%6.73%0.28%16.36%
Upgrade
Effective Tax Rate
-----0.61%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.